{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["심의조서 총괄표","대상자별지내역"],"not_rendered":{"defined_names":6},"read":"whole","date_system":"1900"}

{"sheet":"심의조서 총괄표","index":0,"n_rows":14,"n_cols":12,"rows_kept":14,"merged":[[0,1,0,11],[4,1,4,2],[12,1,12,2]]}
[null,"2020년도 제12회 예천군 보조금심의위원회 대상자선정 심의조서 총괄표"]
[null,null,"   "," ",{"$nulls":3}," ",{"$nulls":3},"(단위 : 천원)"]
[null,"부서명","보 조 사 업 자","보 조 사 업 명","과목명","사 업 내 용","계","보조금","자부담","1차\n(해당부서)","2차\n(예산부서)","3차\n(위원회)"]
[null,"합계",null,"8건",null,null,{"$f":"SUM(G5,G13)","v":{"v":167776,"d":"167,776"}},{"$f":"SUM(H5,H13)","v":{"v":107784,"d":"107,784"}},{"v":59992,"d":"59,992"},{"v":107784,"d":"107,784"},{"$f":"J4","v":{"v":107784,"d":"107,784"}},{"$f":"K4","v":{"v":107784,"d":"107,784"}}]
[null,"농정과   소계",null,"7건",null,null,{"$f":"SUM(G6:G12)","v":{"v":164776,"d":"164,776"}},{"$f":"SUM(H6:H12)","v":{"v":104784,"d":"104,784"}},{"v":59992,"d":"59,992"},{"v":104784,"d":"104,784"},{"$f":"H5","v":{"v":104784,"d":"104,784"}},{"$f":"I5","v":{"v":59992,"d":"59,992"}}]
[null,"농정과","풍양면 영풍로 ***-** 장**\n(대상자 내역 별지)","벼 육묘장(소형) 녹화장 설치 지원","민간자본사업보조","11,000천원*1개소*50%",{"$f":"SUM(H6:I6)","v":{"v":11000,"d":"11,000"}},{"v":5500,"d":"5,500"},{"v":5500,"d":"5,500"},{"v":5500,"d":"5,500"},{"$f":"J6","v":{"v":5500,"d":"5,500"}},{"$f":"K6","v":{"v":5500,"d":"5,500"}}]
[null,"농정과","용문면 금당실길 **-** 전** 외 3명\n(대상자 내역 별지)","벼 육묘장(소형) 개보수 지원","민간자본사업보조","5,000천원*4개소*50%",{"v":20000,"d":"20,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"$f":"J7","v":{"v":10000,"d":"10,000"}},{"v":10000,"d":"10,000"}]
[null,"농정과","****법인 ******","우수 농특산물 포장재 지원사업","민간자본사업보조","4,000원*2,000매*50%",{"$f":"SUM(H8:I8)","v":{"v":8000,"d":"8,000"}},{"v":4000,"d":"4,000"},{"v":4000,"d":"4,000"},{"v":4000,"d":"4,000"},{"v":4000,"d":"4,000"},{"v":4000,"d":"4,000"}]
[null,"농정과","예천읍 시장로 *** ************사업장","과실장기저장제 지원","민간자본사업보조","33천원*115㎡*50%",{"v":3796,"d":"3,796"},{"v":1898,"d":"1,898"},{"v":1898,"d":"1,898"},{"v":1898,"d":"1,898"},{"v":1898,"d":"1,898"},{"v":1898,"d":"1,898"}]
[null,"농정과","용문면 용문사길 **-* 김** 외 1명","소득작목육성지원\n(이동식저온저장고)","민간자본사업보조","500천원*10㎡*50%",{"v":10000,"d":"10,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"}]
[null,"농정과","개포면 우감*길 **-* 박** 외 4명","소득작목육성 지원\n(내재해형 하우스)","민간자본사업보조","22,000원*1,390㎡*70%",{"v":103180,"d":"103,180"},{"v":72226,"d":"72,226"},{"v":30954,"d":"30,954"},{"v":72226,"d":"72,226"},{"v":72226,"d":"72,226"},{"v":72226,"d":"72,226"}]
[null,"농정과","용궁면 월오길 **-** 안**","소득작목육성 지원\n(다겹보온커튼)","민간자본사업보조","11,000원*800㎡*70%",{"v":8800,"d":"8,800"},{"v":6160,"d":"6,160"},{"v":2640,"d":"2,640"},{"v":6160,"d":"6,160"},{"v":6160,"d":"6,160"},{"v":6160,"d":"6,160"}]
[null,"건축과 소계",null,{"$f":"SUBTOTAL(103,D14:D24)&\"건\"","v":"1건"},null,null,{"$f":"SUM(G14:G24)","v":{"v":3000,"d":"3,000"}},{"$f":"SUM(H14:H24)","v":{"v":3000,"d":"3,000"}},{"$f":"SUM(I14:I24)","v":0},{"$f":"H13","v":{"v":3000,"d":"3,000"}},{"$f":"J13","v":{"v":3000,"d":"3,000"}},{"v":3000,"d":"3,000"}]
[null,"건축과","예천군 예천읍 용산길 **, 이** 외 2명","농촌빈집정비지원사업","민간자본사업보조","농촌빈집 철거를 통한 경관 및 환경개선",{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},0,{"v":3000,"d":"3,000"},{"$f":"J14","v":{"v":3000,"d":"3,000"}},{"$f":"K14","v":{"v":3000,"d":"3,000"}}]

{"sheet":"대상자별지내역","index":1,"n_rows":25,"n_cols":13,"rows_kept":25,"merged":[[0,1,0,12],[2,1,3,1],[2,2,2,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,3,8],[2,9,3,9],[2,10,3,10],[2,11,3,11],[2,12,3,12]]}
[null,"2020년도 제12회 예천군 보조금심의위원회 대상자내역 별지 조서"]
[{"$nulls":12},"(단위 : 천원)"]
[null,"부서명","보 조 사 업 자",null,"보 조 사 업 명","과목명","사 업 내 용","계","보조금","자부담","1차\n(해당부서)","2차\n(예산부서)","3차\n(위원회)"]
[null,null,"주소","성명"]
[null,"합계",null,{"$f":"D6+D22","v":18},{"$nulls":3},{"$f":"SUM(H6,H22)","v":{"v":167776,"d":"167,776"}},{"$f":"SUM(I6,I22)","v":{"v":107784,"d":"107,784"}},{"v":59992,"d":"59,992"},{"v":107784,"d":"107,784"},{"$f":"K5","v":{"v":107784,"d":"107,784"}},{"$f":"L5","v":{"v":107784,"d":"107,784"}}]
[null," 농정과 소계",null,{"$f":"COUNTA(D7:D21)","v":15},{"$nulls":3},{"$f":"SUBTOTAL(9,H7:H21)","v":{"v":164776,"d":"164,776"}},{"$f":"SUBTOTAL(9,I7:I21)","v":{"v":104784,"d":"104,784"}},{"$f":"SUBTOTAL(9,J7:J21)","v":{"v":59992,"d":"59,992"}},{"$f":"I6","v":{"v":104784,"d":"104,784"}},{"$f":"K6","v":{"v":104784,"d":"104,784"}},{"$f":"L6","v":{"v":104784,"d":"104,784"}}]
[null,"농정과","풍양면 영풍로 ***-**","장**","벼 육묘장(소형) 녹화장 설치 지원","민간자본사업보조","11,000천원*1개소*50%",{"v":11000,"d":"11,000"},{"v":5500,"d":"5,500"},{"v":5500,"d":"5,500"},{"v":5500,"d":"5,500"},{"$f":"K7","v":{"v":5500,"d":"5,500"}},{"$f":"L7","v":{"v":5500,"d":"5,500"}}]
[null,"농정과","용문면 금당길길 **-**","전**","벼 육묘장(소형) 개보수 지원","민간자본사업보조","5,000천원*1개소*50%",{"v":5000,"d":"5,000"},{"v":2500,"d":"2,500"},{"v":2500,"d":"2,500"},{"v":2500,"d":"2,500"},{"$f":"K8","v":{"v":2500,"d":"2,500"}},{"v":2500,"d":"2,500"}]
[null,"농정과","유천면 중평천로 ***","윤**","벼 육묘장(소형) 개보수 지원","민간자본사업보조","5,000천원*1개소*50%",{"v":5000,"d":"5,000"},{"v":2500,"d":"2,500"},{"v":2500,"d":"2,500"},{"v":2500,"d":"2,500"},{"v":2500,"d":"2,500"},{"v":2500,"d":"2,500"}]
[null,"농정과","유천면 화지*길 **-*","윤**","벼 육묘장(소형) 개보수 지원","민간자본사업보조","5,000천원*1개소*50%",{"v":5000,"d":"5,000"},{"v":2500,"d":"2,500"},{"v":2500,"d":"2,500"},{"v":2500,"d":"2,500"},{"v":2500,"d":"2,500"},{"v":2500,"d":"2,500"}]
[null,"농정과","풍양면 우망길 ***-**","정**","벼 육묘장(소형) 개보수 지원","민간자본사업보조","5,000천원*1개소*50%",{"v":5000,"d":"5,000"},{"v":2500,"d":"2,500"},{"v":2500,"d":"2,500"},{"v":2500,"d":"2,500"},{"v":2500,"d":"2,500"},{"v":2500,"d":"2,500"}]
[null,"농정과","용궁면 용궁로 ***","****법인 ******(안**)","우수 농특산물 포장재 지원사업","민간자본사업보조","4,000원*2,000매*50%",{"$f":"SUM(I12:J12)","v":{"v":8000,"d":"8,000"}},{"v":4000,"d":"4,000"},{"v":4000,"d":"4,000"},{"v":4000,"d":"4,000"},{"v":4000,"d":"4,000"},{"v":4000,"d":"4,000"}]
[null,"농정과","예천읍 시장로 ***","******** ****사업장","과실 장기저장제 지원","민간자본사업보조","33천원*115㎡*50%",{"v":3796,"d":"3,796"},{"v":1898,"d":"1,898"},{"v":1898,"d":"1,898"},{"v":1898,"d":"1,898"},{"v":1898,"d":"1,898"},{"v":1898,"d":"1,898"}]
[null,"농정과","용문면 용문사길 **-*","김**","소득작목육성 지원\n(이동식저온저장고)","민간자본사업보조","500천원*10㎡*50%",{"v":5000,"d":"5,000"},{"v":2500,"d":"2,500"},{"v":2500,"d":"2,500"},{"v":2500,"d":"2,500"},{"v":2500,"d":"2,500"},{"v":2500,"d":"2,500"}]
[null,"농정과","보문면 일방길 **","박**","소득작목육성 지원\n(이동식저온저장고)","민간자본사업보조","500천원*10㎡*50%",{"v":5000,"d":"5,000"},{"v":2500,"d":"2,500"},{"v":2500,"d":"2,500"},{"v":2500,"d":"2,500"},{"v":2500,"d":"2,500"},{"v":2500,"d":"2,500"}]
[null,"농정과","개포면 우감*길 **-*","박**","소득작목육성 지원\n(내재해형 하우스)","민간자본사업보조","22,000원*660㎡*70%",{"v":14520,"d":"14,520"},{"v":10164,"d":"10,164"},{"v":4356,"d":"4,356"},{"v":10164,"d":"10,164"},{"v":10164,"d":"10,164"},{"v":10164,"d":"10,164"}]
[null,"농정과","개포면 신음리길 **","조**","소득작목육성 지원\n(내재해형 하우스)","민간자본사업보조","22,000원*1,320㎡*70%",{"v":29040,"d":"29,040"},{"v":20328,"d":"20,328"},{"v":8712,"d":"8,712"},{"v":20328,"d":"20,328"},{"v":20328,"d":"20,328"},{"v":20328,"d":"20,328"}]
[null,"농정과","개포면 송담길 ***-**","권**","소득작목육성 지원\n(내재해형 하우스)","민간자본사업보조","22,000원*660㎡*70%",{"v":14520,"d":"14,520"},{"v":10164,"d":"10,164"},{"v":4356,"d":"4,356"},{"v":10164,"d":"10,164"},{"v":10164,"d":"10,164"},{"v":10164,"d":"10,164"}]
[null,"농정과","개포면 황산*길 ***-*","유**","소득작목육성 지원\n(내재해형 하우스)","민간자본사업보조","22,000원*660㎡*70%",{"v":14520,"d":"14,520"},{"v":10164,"d":"10,164"},{"v":4356,"d":"4,356"},{"v":10164,"d":"10,164"},{"v":10164,"d":"10,164"},{"v":10164,"d":"10,164"}]
[null,"농정과","용문면 하학길 **","김**","소득작목육성 지원\n(내재해형 하우스)","민간자본사업보조","22,000원*1,390㎡*70%",{"v":30580,"d":"30,580"},{"v":21406,"d":"21,406"},{"v":9174,"d":"9,174"},{"v":21406,"d":"21,406"},{"v":21406,"d":"21,406"},{"v":21406,"d":"21,406"}]
[null,"농정과","용궁면 월오길 **-**","안**","소득작목육성 지원\n(다겹보온커튼)","민간자본사업보조","11,000원*800㎡*70%",{"v":8800,"d":"8,800"},{"v":6160,"d":"6,160"},{"v":2640,"d":"2,640"},{"v":6160,"d":"6,160"},{"v":6160,"d":"6,160"},{"v":6160,"d":"6,160"}]
[null,"건축과 소계",null,3,{"$nulls":3},{"$f":"SUM(H23:H69)","v":{"v":3000,"d":"3,000"}},{"$f":"SUM(I23:I69)","v":{"v":3000,"d":"3,000"}},{"$f":"SUM(J23:J69)","v":0},{"$f":"SUM(K23:K69)","v":{"v":3000,"d":"3,000"}},{"$f":"I22","v":{"v":3000,"d":"3,000"}},{"$f":"J22","v":0}]
[null,"건축과  ","예천군 예천읍 용산길 **","이**","농촌빈집정비지원사업","민간자본사업보조","1,000천원*1식",{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},0,{"v":1000,"d":"1,000"},{"$f":"K23","v":{"v":1000,"d":"1,000"}},{"$f":"L23","v":{"v":1000,"d":"1,000"}}]
[null,"건축과","예천군 예천읍 충효로 ***-**","강**","농촌빈집정비지원사업","민간자본사업보조","1,000천원*1식",{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},0,{"v":1000,"d":"1,000"},{"$f":"K24","v":{"v":1000,"d":"1,000"}},{"v":1000,"d":"1,000"}]
[null,"건축과","강원도 강릉시 공제로 ***-**","임**","농촌빈집정비지원사업","민간자본사업보조","1,000천원*1식",{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},0,{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"}]