{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["2021년 자체사업"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"2021년 자체사업","index":0,"n_rows":6,"n_cols":23,"rows_kept":6,"merged":[[0,0,0,24],[1,0,1,18],[1,19,1,20],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,2,5],[2,6,3,6],[2,7,3,7],[2,8,2,10],[2,11,2,13],[2,14,2,16],[2,17,2,18],[2,20,3,20],[2,21,3,21],[2,22,3,22]],"flags":["formulas_cached_only"]}
["     2021년도 지방보조금 본예산 편성심의 조서(추가분)"]
[{"$nulls":19},"(단위 : 천원)"]
["부서명","과목명","보조사업명","지원근거","공모여부",null,"보조사업자","사업내용","2020년 지원액",null,null,"2021년 사업비",null,null,"재원비율",null,null,"검토조정액",null,"심의조정액","비고","조정산출근거식","회계구분명"]
[{"$nulls":4},"구분","유형",null,null,"계","당초","추경","계 ","보조금","자부담","계","보조금","자부담","1차해당부서","2차(예산부서)","3차(위원회)"]
[null,null,"1건",{"$nulls":4},"합 계",{"v":600000,"d":"600,000"},{"v":350000,"d":"350,000"},{"v":250000,"d":"250,000"},{"v":600000,"d":"600,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":1,"d":"100%"},{"v":0.5,"d":"50%"},{"v":0.5,"d":"50%"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"}]
["새마을경제과","민간자본사업보조","소상공인 경영안정 지원사업","예천군 소상공인 지원에 관한 조례","공모대상",null,"예천군에 주소 및 사업장을 \n두고 현재 사업을 영위하는 \n소상공인","600,000,000원 * 1식 * 50%",{"v":600000,"d":"600,000"},{"v":350000,"d":"350,000 "},{"v":250000,"d":"250,000"},{"v":600000,"d":"600,000 "},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":1,"d":"100%"},{"v":0.5,"d":"50%"},{"v":0.5,"d":"50%"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},null,"3,000,000원 * 1식","일반회계"]