{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["2020년 3회 추경예산편성심의조서","Sheet1"],"not_rendered":{"defined_names":3},"read":"whole","date_system":"1900"}

{"sheet":"2020년 3회 추경예산편성심의조서","index":0,"n_rows":7,"n_cols":18,"rows_kept":7,"merged":[[0,0,0,17],[1,0,1,1],[1,16,1,17],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,3,5],[2,6,4,6],[2,7,4,7],[2,8,4,8],[2,9,2,13],[2,14,2,15],[2,17,4,17],[3,9,4,9],[3,10,3,12],[3,13,4,13],[3,14,4,14],[3,15,4,15],[3,16,4,16]]}
["     2020년도 지방보조금 제3회 추가경정예산 편성심의 조서"]
[{"$nulls":16},"(단위 : 천원)"]
["부서명","과목명","보조사업명","지원근거","공모여부",null,"보조사업자","사업내용","2019년 예산","2020년도 제3회 추경예산 신청액",{"$nulls":4},"검토조정액",null,"심의조정액","비고"]
[{"$nulls":9},"계 ","보조금",null,null,"자부담","1차\n(해당부서)","2차\n(예산부서)","3차\n(위원회)"]
[{"$nulls":4},"구분","유형",{"$nulls":4},"경정액","기정액","증감액"]
[null,null,{"$f":"SUBTOTAL(103,C7:C7)&\"건\"","v":"1건"},{"$nulls":4},"합 계",null,{"$f":"SUBTOTAL(9,J7:J7)","v":{"v":705000,"d":"705,000"}},{"v":705000,"d":"705,000"},0,{"v":705000,"d":"705,000"},0,{"v":705000,"d":"705,000"},{"v":705000,"d":"705,000"},{"v":705000,"d":"705,000"}]
["문화관광과","민간자본사업보조","용문사 자운루 주변 산문건립","문화재보호법 제52조","부","④","**사","산문 1동 건립 ",null,{"$f":"K7+N7","v":{"v":705000,"d":"705,000"}},{"$f":"L7+M7","v":{"v":705000,"d":"705,000 "}},{"v":0,"d":"0 "},{"v":705000,"d":"705,000 "},0,{"v":705000,"d":"705,000"},{"v":705000,"d":"705,000"},{"v":705000,"d":"705,000"}]

{"sheet":"Sheet1","index":1,"n_rows":0,"n_cols":0,"rows_kept":0}