{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["심의안건","대상자별지내역"],"not_rendered":{"defined_names":6},"read":"whole","date_system":"1900"}

{"sheet":"심의안건","index":0,"n_rows":31,"n_cols":12,"rows_kept":31,"merged":[[0,0,0,11],[1,10,1,11],[4,0,4,1],[20,0,20,1]]}
["2018년도 제9회 예천군 보조금심의위원회 대상자선정심의 조서"]
[{"$nulls":10},"(단위 : 천원)"]
["부서명","보 조 사 업 자","보 조 사 업 명","과목명","사 업 내 용","2016년\n지원액","계","보조금","자부담","1차(해당부서)","2차(예산부서)","3차(위원회)"]
[null,"계",{"$f":"SUBTOTAL(103,C5:C31)&\"건\"","v":"25건"},{"$nulls":3},{"$f":"G5+G21","v":{"v":205256,"d":"205,256"}},{"$f":"H5+H21","v":{"v":100419,"d":"100,419"}},{"v":104837,"d":"104,837"},{"v":100419,"d":"100,419"},{"v":100419,"d":"100,419"},{"v":100419,"d":"100,419"}]
["농정과 소계",null,{"$f":"SUBTOTAL(103,C6:C20)&\"건\"","v":"15건"},null,null,{"$f":"SUBTOTAL(9,F6:F6)","v":{"v":375600,"d":"375,600"}},{"$f":"SUM(G6:G20)","v":{"v":177218,"d":"177,218"}},{"$f":"SUM(H6:H20)","v":{"v":88609,"d":"88,609"}},{"v":88609,"d":"88,609"},{"v":88609,"d":"88,609"},{"v":88609,"d":"88,609"},{"v":88609,"d":"88,609"}]
["농정과","유천면 화전길 21-90 김경환 외 4명\n(대상자내역 별지)","중소형농기계 지원","민간자본사업보조","2,000,000원 * 5대 * 50%",{"v":375600,"d":"375,600"},{"v":10000,"d":"10,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"}]
["농정과","대구경북능금농협 예천경제사업장 \n이정욱(예천읍 시장로 163)","우수 농특산물 포장재 개선 지원사업","민간자본사업보조\n(이전재원)","사과포장재 2,000원 * 20,000개 * 50%",null,{"$f":"SUM(H7:I7)","v":{"v":40000,"d":"40,000"}},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"}]
["농정과","유천면 가동1길 23 강동조","소득작목육성지원사업 \n(다겹보온커튼)",null,"17,000,000원 * 1식 * 50%",null,{"v":17000,"d":"17,000"},{"v":8500,"d":"8,500"},{"v":8500,"d":"8,500"},{"$f":"H8","v":{"v":8500,"d":"8,500"}},{"v":8500,"d":"8,500"},{"v":8500,"d":"8,500"}]
["농정과","유천면 가동1길 23 강동조","소득작목육성지원사업 \n(장기성PO필름)",null,"16,000,000원 * 1식 * 50%",null,{"v":16000,"d":"16,000"},{"v":8000,"d":"8,000"},{"v":8000,"d":"8,000"},{"v":8000,"d":"8,000"},{"v":8000,"d":"8,000"},{"v":8000,"d":"8,000"}]
["농정과","개포면 송담길 42-22 남수진","소득작목육성지원사업 \n(하우스자동개폐기)",null,"800,000원 * 4동 * 50%",null,{"v":3200,"d":"3,200"},{"v":1600,"d":"1,600"},{"v":1600,"d":"1,600"},{"v":1600,"d":"1,600"},{"v":1600,"d":"1,600"},{"v":1600,"d":"1,600"}]
["농정과","호명면 갈음밭길 80-3 권태진","소득작목육성지원사업\n(다겹보온커튼)",null,"11,000원 * 1,000㎡ * 50%",null,{"v":11000,"d":"11,000"},{"v":5500,"d":"5,500"},{"v":5500,"d":"5,500"},{"v":5500,"d":"5,500"},{"v":5500,"d":"5,500"},{"v":5500,"d":"5,500"}]
["농정과","은풍면 내동길 44 전우탁","소득작목육성지원사업\n(보행전동운반차)",null,"4,000,000원 * 1대 * 50%",null,{"v":4000,"d":"4,000"},{"v":2000,"d":"2,000"},{"v":2000,"d":"2,000"},{"v":2000,"d":"2,000"},{"v":2000,"d":"2,000"},{"v":2000,"d":"2,000"}]
["농정과","풍양면 낙상1리 조현우","소득작목육성지원사업\n(양파 재배농가 기계화 일괄시스템)",null,"2,800,000원 * 1식 * 50%",null,{"v":2800,"d":"2,800"},{"v":1400,"d":"1,400"},{"v":1400,"d":"1,400"},{"v":1400,"d":"1,400"},{"v":1400,"d":"1,400"},{"v":1400,"d":"1,400"}]
["농정과","보문면 산성길 530 하창희","원예산업육성지원사업\n(관수시설)",null,"1,118,000원 * 1식 * 50%",null,{"v":1118,"d":"1,118"},559,559,559,559,559]
["농정과","풍양면 우망길 491-29 이노진팜","원예산업육성지원사업\n(새싹삼 경사면 재배사업)",null,"24,00,000원 * 1식 * 50%",null,{"v":24000,"d":"24,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"}]
["농정과","용문면 복천길 16-8 착한농부","원예산업육성지원사업\n(타전기)",null,"11,000,000원 * 1대 * 50%",null,{"v":11000,"d":"11,000"},{"v":5500,"d":"5,500"},{"v":5500,"d":"5,500"},{"v":5500,"d":"5,500"},{"v":5500,"d":"5,500"},{"v":5500,"d":"5,500"}]
["농정과","유천면 가동1길 23 강동조","민속채소양채류기반확충사업\n(다겹보온커튼)","민간자본사업보조\n(이전재원)","20,000,000원 * 1식 * 50%",null,{"v":20000,"d":"20,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"}]
["농정과","감천면 도평길 48 김홍년","인삼생약육성지원사업\n(해가림시설)",null,"4,500,000원 * 1식 * 50%",null,{"v":4500,"d":"4,500"},{"v":2250,"d":"2,250"},{"v":2250,"d":"2,250"},{"v":2250,"d":"2,250"},{"v":2250,"d":"2,250"},{"v":2250,"d":"2,250"}]
["농정과","은풍면 도효자로 1179-18 최명종","2018년 과수전동가위 지원사업","민간자본사업보조","1,600,000원 * 1대 * 50%",{"v":24000,"d":"24,000"},{"v":1600,"d":"1,600"},800,800,800,800,800]
["농정과","풍양면 하풍길 12-28 진홍기","벼 육묘 녹화장 설치 지원","민간자본보조","11,000,000원 * 1개소 * 50%",0,{"$f":"SUM(H20:I20)","v":{"v":11000,"d":"11,000"}},{"v":5500,"d":"5,500"},{"v":5500,"d":"5,500"},{"v":5500,"d":"5,500"},{"v":5500,"d":"5,500"},{"v":5500,"d":"5,500"}]
["산림축산과 소계",null,{"$f":"SUBTOTAL(103,C22:C32)&\"건\"","v":"10건"},null,null,{"$f":"SUBTOTAL(9,F22:F32)","v":0},{"$f":"SUBTOTAL(9,G22:G31)","v":{"v":28038,"d":"28,038"}},{"$f":"SUBTOTAL(9,H22:H31)","v":{"v":11810,"d":"11,810"}},{"v":16228,"d":"16,228"},{"v":11810,"d":"11,810"},{"v":11810,"d":"11,810"},{"v":11810,"d":"11,810"}]
["산림축산과","지보면 지포길 101-5 정복수 외 3명\n(대상자내역 별지)","축사 환기시설(송풍기) 지원사업","민간자본사업보조","300,000원 * 21대 * 60%",null,{"$f":"H22+I22","v":{"v":6300,"d":"6,300"}},{"v":3780,"d":"3,780"},{"v":2520,"d":"2,520"},{"v":3780,"d":"3,780"},{"v":3780,"d":"3,780"},{"v":3780,"d":"3,780"}]
["산림축산과","용문면 우망골길 102-4 심헌보","한우보정용 개체잠금장치 지원사업","민간자본사업보조","60,000원 * 24두 * 50%",null,{"$f":"H23+I23","v":{"v":1440,"d":"1,440"}},720,720,{"$f":"H23","v":720},720,{"$f":"J23","v":720}]
["산림축산과","호명면 봉호로 4184-35 박경범","한우 미네랄블럭 지원사업","민간자본사업보조","10,000원 * 5개 * 60%",null,50,30,20,{"$f":"H24","v":30},30,{"$f":"J24","v":30}]
["산림축산과","예천읍 석정길 195 안점숙","면역강화용사료첨가제 지원사업","민간자본사업보조","30,000원 * 10포 *70%",null,300,210,90,{"$f":"H25","v":210},210,{"$f":"J25","v":210}]
["산림축산과","풍양면 낙상1길 27-3 박향숙","어린송아지용양질조사료 지원사업","민간자본사업보조","600원 * 3,000kg * 30%",null,{"v":1800,"d":"1,800"},540,{"v":1260,"d":"1,260"},{"$f":"H26","v":540},540,{"$f":"J26","v":540}]
["산림축산과","호명면 양지로 55 성우진 외 1명\n(대상자내역 별지)","곤포사일리지제조비닐랩 지원사업","민간자본사업보조","100,000원 * 138롤 * 30%",null,{"v":13800,"d":"13,800"},{"v":4140,"d":"4,140"},{"v":9660,"d":"9,660"},{"$f":"H27","v":{"v":4140,"d":"4,140"}},{"v":4140,"d":"4,140"},{"$f":"J27","v":{"v":4140,"d":"4,140"}}]
["산림축산과","\n예천읍 군청길 43-19 김현숙 외 1명\n(대상자내역 별지)\n","한우 기생충 구제사업","민간자본사업보조","7,000원 * 64두 * 50%",null,448,224,224,224,224,224]
["산림축산과","은풍면 어림성길 115 엄장현","축산농장 연막소독기 지원사업","민간자본사업보조","600,000원 * 1대 * 70%",null,600,420,180,420,420,420]
["산림축산과","\n지보면 마전1길 42 현철기 외 1명\n(대상자내역 별지)\n","깨끗한 축산환경 지원\n(파리구제제 구입지원)","민간자본사업보조","12,000원 * 40포 * 70%",null,480,336,144,336,336,336]
["산림축산과","\n예천읍 석정길 195 안점숙 외 5명\n(대상자내역 별지)\n","축산분뇨처리용 톱밥지원","민간자본사업보조","3,000원 * 940포 * 50%",null,{"v":2820,"d":"2,820"},{"v":1410,"d":"1,410"},{"v":1410,"d":"1,410"},{"v":1410,"d":"1,410"},{"v":1410,"d":"1,410"},{"v":1410,"d":"1,410"}]

{"sheet":"대상자별지내역","index":1,"n_rows":32,"n_cols":13,"rows_kept":32,"merged":[[0,0,0,12],[1,11,1,12],[2,0,3,0],[2,1,2,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,3,8],[2,9,3,9],[2,10,3,10],[2,11,3,11],[2,12,3,12]]}
["2018년도 제9회 예천군 보조금심의위원회 대상자내역 별지 조서"]
[{"$nulls":11},"(단위 : 천원)"]
["부서명","보 조 사 업 자",null,"보 조 사 업 명","과목명","사 업 내 용","2017년\n지원액","계","보조금","자부담","1차(해당부서)","2차(예산부서)","3차(위원회)"]
[null,"주소","성명"]
[" 소계",null,null,{"$f":"SUBTOTAL(103,D7:D10)&\"건\"","v":"4건"},null,null,{"$f":"SUBTOTAL(9,G8:G8)","v":0},{"$f":"SUM(H6:H10)","v":{"v":10000,"d":"10,000"}},{"$f":"SUM(I6:I10)","v":{"v":5000,"d":"5,000"}},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"}]
["농정과","개포면 우감2길 5-1","김숙희","중소형농기계 지원사업","민간자본사업보조","2,000,000원 * 1대 * 50%",null,{"v":2000,"d":"2,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"}]
["농정과","유천면 화전길 21-90","김경환","중소형농기계 지원사업","민간자본사업보조","2,000,000원 * 1대 * 50%",null,{"v":2000,"d":"2,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"}]
["농정과","감천면 농바우길 28","김상년","중소형농기계 지원사업","민간자본사업보조","2,000,000원 * 1대 * 50%",null,{"v":2000,"d":"2,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"}]
["농정과","감천면 포1길 65","권철영","중소형농기계 지원사업","민간자본사업보조","2,000,000원 * 1대 * 50%",null,{"v":2000,"d":"2,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"}]
["농정과","용궁면 용개로 493","서석조","중소형농기계 지원사업","민간자본사업보조","2,000,000원 * 1대 * 50%",null,{"v":2000,"d":"2,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"}]
[" 소계",null,null,{"$f":"SUBTOTAL(103,D12:D101)&\"건\"","v":"21건"},null,null,{"$f":"SUBTOTAL(9,G12:G24)","v":0},{"$f":"SUBTOTAL(9,H12:H32)","v":{"v":28038,"d":"28,038"}},{"$f":"SUBTOTAL(9,I12:I32)","v":{"v":11810,"d":"11,810"}},{"v":16228,"d":"16,228"},{"v":11810,"d":"11,810"},{"$f":"SUBTOTAL(9,L12:L32)","v":{"v":11810,"d":"11,810"}},{"$f":"SUBTOTAL(9,M12:M32)","v":{"v":11810,"d":"11,810"}}]
["산림축산과","지보면 지포길 101-5","정복수","축사 환기시설(송풍기) 지원사업","민간자본사업보조","300,000원 * 5대 * 60%",null,{"$f":"I12+J12","v":{"v":1500,"d":"1,500"}},900,600,{"$f":"I12","v":900},900,900]
["산림축산과","개포면 동소리길 202-167","변우성","축사 환기시설(송풍기) 지원사업","민간자본사업보조","300,000원 * 4대 * 60%",null,{"$f":"I13+J13","v":{"v":1200,"d":"1,200"}},720,480,{"$f":"I13","v":720},720,720]
["산림축산과","개포면 동소리길 190","이상문","축사 환기시설(송풍기) 지원사업","민간자본사업보조","300,000원 * 3대 * 60%",null,900,540,360,540,540,540]
["산림축산과","호명면 한어길 288","윤승휘","축사 환기시설(송풍기) 지원사업","민간자본사업보조","300,000원 * 9대 * 60%",null,{"v":2700,"d":"2,700"},{"v":1620,"d":"1,620"},{"v":1080,"d":"1,080"},{"v":1620,"d":"1,620"},{"v":1620,"d":"1,620"},{"v":1620,"d":"1,620"}]
["산림축산과","용문면 우망골길 102-4","심헌보","한우보정용 개체잠금장치 지원사업","민간자본사업보조","60,000원 * 24두 * 50%",null,{"v":1440,"d":"1,440"},720,720,720,720,720]
["산림축산과","호명면 봉호로 4184-35","박경범","한우 미네랄블럭 지원사업","민간자본사업보조","10,000원 * 5개 * 60%",null,50,30,20,30,30,30]
["산림축산과","예천읍 석정길 195 ","안점숙","면역강화용사료첨가제 지원사업","민간자본사업보조","30,000원 * 10포 *70%",null,{"$f":"SUM(I18:J18)","v":300},210,90,210,210,210]
["산림축산과","풍양면 낙상1길 27-3","박향숙","어린송아지용양질조사료 지원사업","민간자본사업보조","600원 * 3,000kg * 30%",null,{"$f":"SUM(I19:J19)","v":{"v":1800,"d":"1,800"}},540,{"v":1260,"d":"1,260"},540,540,540]
["산림축산과","호명면 양지로 55","성우진","곤포사일리지제조비닐랩지원사업","민간자본사업보조","100,000원 * 57롤 * 30%",null,{"v":5700,"d":"5,700"},{"v":1710,"d":"1,710"},{"v":3990,"d":"3,990"},{"v":1710,"d":"1,710"},{"v":1710,"d":"1,710"},{"v":1710,"d":"1,710"}]
["산림축산과","풍양면 낙상1길 58-13 ","홍상진","곤포사일리지제조비닐랩지원사업","민간자본사업보조","100,000원 * 81롤 * 30%",null,{"v":8100,"d":"8,100"},{"v":2430,"d":"2,430"},{"v":5670,"d":"5,670"},{"v":2430,"d":"2,430"},{"v":2430,"d":"2,430"},{"v":2430,"d":"2,430"}]
["산림축산과","예천읍 군청길 43-19","김현숙","한우기생충 구제사업","민간자본사업보조","7,000원 * 54두 * 50%",null,378,189,189,189,189,189]
["산림축산과","감천면 산동길 111","조승원","한우기생충 구제사업","민간자본사업보조","7,000원 * 10두 * 50%",null,70,35,35,35,35,35]
["산림축산과","지보면 마전1길 42","현철기","깨끗한 축산환경 지원\n(파리구제제 구입지원)","민간자본사업보조","12,000원 * 25포 * 70%",null,300,210,90,210,210,210]
["산림축산과","지보면 매화길 38","정을영","깨끗한 축산환경 지원\n(파리구제제 구입지원)","민간자본사업보조","12,000원 * 15포 * 70%",null,180,126,54,126,126,126]
["산림축산과","예천읍 석정길 195","안점숙","축산분뇨처리용 톱밥지원","민간자본사업보조","3,000원 * 100포 * 50%",null,300,150,150,150,150,150]
["산림축산과","감천면 산동길 111","조승원","축산분뇨처리용 톱밥지원","민간자본사업보조","3,000원 * 320포 * 50%",null,{"$f":"3*320","v":960},{"$f":"H27*0.5","v":480},{"$f":"H27*0.5","v":480},{"$f":"H27*0.5","v":480},480,480]
["산림축산과","감천면 충효로 1051-87","이영순","축산분뇨처리용 톱밥지원","민간자본사업보조","3,000원 * 180포 * 50%",null,{"$f":"3*180","v":540},{"$f":"H28*0.5","v":270},{"$f":"H28*0.5","v":270},{"$f":"H28*0.5","v":270},270,270]
["산림축산과","감천면 유동길 96-8","전종수","축산분뇨처리용 톱밥지원","민간자본사업보조","3,000원 * 80포 * 50%",null,{"$f":"3*80","v":240},120,120,120,120,120]
["산림축산과","감천면 현내1길 26","장성모","축산분뇨처리용 톱밥지원","민간자본사업보조","3,000원 * 40포 * 50%",null,{"$f":"3*40","v":120},60,60,60,60,60]
["산림축산과","감천면 현내1길 34","송창호","축산분뇨처리용 톱밥지원","민간자본사업보조","3,000원 * 220포 * 50%",null,{"$f":"3*220","v":660},330,330,330,330,330]
["산림축산과","은풍면 어림성길 115 엄장현","엄장현","축산농장 연막소독기 지원사업","민간자본사업보조","600,000원 * 1대 * 70%",null,600,420,180,420,420,420]