{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["심의안건","대상자별지내역"],"not_rendered":{"defined_names":6},"read":"whole","date_system":"1900"}

{"sheet":"심의안건","index":0,"n_rows":20,"n_cols":12,"rows_kept":20,"merged":[[0,0,0,11],[1,10,1,11],[4,0,4,1],[6,0,6,1],[8,0,8,1],[15,0,15,1]]}
["2018년도 제8회 예천군 보조금심의위원회 대상자선정심의 조서"]
[{"$nulls":10},"(단위 : 천원)"]
["부서명","보 조 사 업 자","보 조 사 업 명","과목명","사 업 내 용","2016년\n지원액","계","보조금","자부담","1차(해당부서)","2차(예산부서)","3차(위원회)"]
[null,"계",{"$f":"SUBTOTAL(103,C5:C20)&\"건\"","v":"12건"},{"$nulls":3},{"$f":"G5+G7+G9+G16","v":{"v":105160,"d":"105,160"}},{"$f":"H5+H7+H9+H16","v":{"v":49406,"d":"49,406"}},{"$f":"I5+I7+I9+I16","v":{"v":55754,"d":"55,754"}},{"v":49406,"d":"49,406"},{"v":49406,"d":"49,406"},{"v":49406,"d":"49,406"}]
["새마을경제과 소계",null,{"$f":"SUBTOTAL(103,C6)","v":1},null,null,{"$f":"SUBTOTAL(9,F6:F9)","v":{"v":375600,"d":"375,600"}},{"$f":"SUBTOTAL(9,G6)","v":{"v":8040,"d":"8,040"}},{"$f":"SUBTOTAL(9,H6)","v":{"v":5226,"d":"5,226"}},{"v":2814,"d":"2,814"},{"v":5226,"d":"5,226"},{"v":5226,"d":"5,226"},{"v":5226,"d":"5,226"}]
["새마을경제과","예천읍 밤나무골길 33 동신그린타운 101동 401호 신상대 외 5명(대상자 내역 별지) ","미니태양광 보급지원사업","민간자본사업보조\n(이전재원)","미니태양광 보급지원사업 6개소",null,{"v":8040,"d":"8,040"},{"v":5226,"d":"5,226"},{"v":2814,"d":"2,814"},{"v":5226,"d":"5,226"},{"v":5226,"d":"5,226"},{"v":5226,"d":"5,226"}]
["환경관리과 소계",null,{"$f":"SUBTOTAL(103,C8)","v":1},null,null,{"$f":"SUBTOTAL(9,F8:F19)","v":{"v":751200,"d":"751,200"}},{"$f":"SUBTOTAL(9,G8)","v":{"v":45000,"d":"45,000"}},{"$f":"SUBTOTAL(9,H8)","v":{"v":18000,"d":"18,000"}},{"v":27000,"d":"27,000"},{"v":18000,"d":"18,000"},{"v":18000,"d":"18,000"},{"v":18000,"d":"18,000"}]
["환경관리과","풍양면 덕암로 1124-28 이순선","예천군 전기자동차 민간보급사업","민간자본사업보조","45,000천원 * 1식 * 40%",null,{"$f":"H8+I8","v":{"v":45000,"d":"45,000"}},{"v":18000,"d":"18,000"},{"v":27000,"d":"27,000"},{"v":18000,"d":"18,000"},{"v":18000,"d":"18,000"},{"v":18000,"d":"18,000"}]
["농정과 소계",null,{"$f":"SUBTOTAL(103,C10:C15)","v":6},null,null,{"v":375600,"d":"375,600"},{"$f":"SUM(G10:G15)","v":{"v":44800,"d":"44,800"}},{"$f":"SUM(H10:H15)","v":{"v":22400,"d":"22,400"}},{"v":22400,"d":"22,400"},{"v":22400,"d":"22,400"},{"v":22400,"d":"22,400"},{"v":22400,"d":"22,400"}]
["농정과","감천면 석송로332-15 장규동 외 7명\n(대상자 내역 별지)","중소형농기계 지원","민간자본사업보조","2,000천원 * 8대 * 50%",{"v":375600,"d":"375,600"},{"v":16000,"d":"16,000"},{"v":8000,"d":"8,000"},{"v":8000,"d":"8,000"},{"v":8000,"d":"8,000"},{"v":8000,"d":"8,000"},{"v":8000,"d":"8,000"}]
["농정과","호명면 원곡길 131-9 장원덕","소득작목육성지원사업\n(장기성PO필름)","민간자본사업보조","4천원 * 1,500㎡ * 50%",0,{"v":6000,"d":"6,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"}]
["농정과","예천읍 용산길 124-1 황금훈","소득작목육성지원사업\n(이동식저온저장고)","민간자본사업보조","6,000천원 * 1동 * 50%",null,{"v":6000,"d":"6,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"}]
["농정과","예천읍 효자로 159-16 김두석","원예산업육성지원사업\n(이동식저온저장고)","민간자본사업보조","6,000천원 * 1동 * 50%",null,{"v":6000,"d":"6,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"}]
["농정과","개포면 송담길 42-15 김동한","원예산업육성지원사업\n(점적관수사업)","민간자본사업보조","1천원 * 800㎡ * 50%",0,800,400,400,400,400,400]
["농정과","예천아로니아협동조합 조병렬","우수 농특산물 포장재 개선 지원","민간자본사업보조","아로니아 포장박스 제작\n(2.5천원 * 4,000매 * 50%)",null,{"v":10000,"d":"10,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"}]
["산림축산과 소계",null,{"$f":"SUBTOTAL(103,C17:C20)","v":4},null,null,{"$f":"SUBTOTAL(9,F17:F25)","v":0},{"$f":"SUBTOTAL(9,G17:G20)","v":{"v":7320,"d":"7,320"}},{"$f":"SUBTOTAL(9,H17:H20)","v":{"v":3780,"d":"3,780"}},{"v":3540,"d":"3,540"},{"v":3780,"d":"3,780"},{"v":3780,"d":"3,780"},{"v":3780,"d":"3,780"}]
["산림축산과","예천읍 한천길 37-10 변병현","면역강화용사료첨가제 지원사업","민간자본사업보조","300천원 * 1식 * 70%",null,{"$f":"SUM(H17:I17)","v":300},210,90,210,210,210]
["산림축산과","예천읍 양궁로 14 윤홍식","어린송아지용양질조사료 지원사업","민간자본사업보조","1,440천원 * 1식 * 30%",null,{"$f":"SUM(H18:I18)","v":{"v":1440,"d":"1,440"}},432,{"v":1008,"d":"1,008"},432,432,432]
["산림축산과","용궁면 용궁로 143 윤우상 외 1명\n(대상자 내역 별지)","깨끗한 축산환경 지원\n(파리구제제 구입지원)","민간자본사업보조","12천원 * 145포 * 70%",null,{"$f":"12*145","v":{"v":1740,"d":"1,740"}},{"$f":"G19*0.7","v":{"v":1218,"d":"1,218"}},{"$f":"G19*0.3","v":522},{"v":1218,"d":"1,218"},{"v":1218,"d":"1,218"},{"v":1218,"d":"1,218"}]
["산림축산과","예천읍 왕신1리길  85-5 김홍륵 외 3명\n(대상자 내역 별지)","축산분뇨처리용 톱밥지원","민간자본사업보조","3천원 * 1,280포 * 50%",null,{"$f":"3*1280","v":{"v":3840,"d":"3,840"}},{"$f":"G20*0.5","v":{"v":1920,"d":"1,920"}},{"$f":"G20*0.5","v":{"v":1920,"d":"1,920"}},{"v":1920,"d":"1,920"},{"v":1920,"d":"1,920"},{"v":1920,"d":"1,920"}]

{"sheet":"대상자별지내역","index":1,"n_rows":27,"n_cols":13,"rows_kept":27,"merged":[[0,0,0,12],[1,11,1,12],[2,0,3,0],[2,1,2,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,3,8],[2,9,3,9],[2,10,3,10],[2,11,3,11],[2,12,3,12]]}
["2018년도 제8회 예천군 보조금심의위원회 대상자내역 별지 조서"]
[{"$nulls":11},"(단위 : 천원)"]
["부서명","보 조 사 업 자",null,"보 조 사 업 명","과목명","사 업 내 용","2017년\n지원액","계","보조금","자부담","1차(해당부서)","2차(예산부서)","3차(위원회)"]
[null,"주소","성명"]
[" 소계",null,null,{"$f":"SUBTOTAL(103,D6:D11)","v":6},null,null,{"$f":"SUBTOTAL(9,G6:G26)","v":0},{"$f":"SUM(H6:H11)","v":{"v":8040,"d":"8,040"}},{"$f":"SUM(I6:I11)","v":{"v":5226,"d":"5,226"}},{"$f":"SUM(J6:J11)","v":{"v":2814,"d":"2,814"}},{"$f":"SUM(K6:K11)","v":{"v":5226,"d":"5,226"}},{"$f":"SUM(L6:L11)","v":{"v":5226,"d":"5,226"}},{"v":5226,"d":"5,226"}]
["새마을경제과","예천읍 밤나무골길 33 동신그린타운 101동 401호","신상대","미니태양광 보급지원사업","민간자본사업보조\n(이전재원)","미니태양광 1식 : 1,608천원\n(설치용량 : 500W)",null,{"$f":"SUM(I6:J6)","v":{"v":1608,"d":"1,608"}},{"v":1005,"d":"1,005"},603,{"v":1005,"d":"1,005"},{"v":1005,"d":"1,005"},{"v":1005,"d":"1,005"}]
["새마을경제과","예천읍 밤나무골길 33 동신그린타운 101동 202호","김홍국","미니태양광 보급지원사업","민간자본사업보조\n(이전재원)","미니태양광 1식 : 1,608천원\n(설치용량 : 500W)",null,{"v":1608,"d":"1,608"},{"v":1005,"d":"1,005"},603,{"v":1005,"d":"1,005"},{"v":1005,"d":"1,005"},{"v":1005,"d":"1,005"}]
["새마을경제과","예천읍 밤나무골길 33 동신그린타운 101동 302호","조승태","미니태양광 보급지원사업","민간자본사업보조\n(이전재원)","미니태양광 1식 : 804천원\n(설치용량 : 300W)",null,804,603,201,603,603,603]
["새마을경제과","예천읍 밤나무골길 33 동신그린타운 101동 104호","이재호","미니태양광 보급지원사업","민간자본사업보조\n(이전재원)","미니태양광 1식 : 1,608천원\n(설치용량 : 500W)",null,{"v":1608,"d":"1,608"},{"v":1005,"d":"1,005"},603,{"v":1005,"d":"1,005"},{"v":1005,"d":"1,005"},{"v":1005,"d":"1,005"}]
["새마을경제과","예천읍 밤나무골길 33 동신그린타운 101동 402호","강성목","미니태양광 보급지원사업","민간자본사업보조\n(이전재원)","미니태양광 1식 : 1,608천원\n(설치용량 : 500W)",null,{"v":1608,"d":"1,608"},{"v":1005,"d":"1,005"},603,{"v":1005,"d":"1,005"},{"v":1005,"d":"1,005"},{"v":1005,"d":"1,005"}]
["새마을경제과","예천읍 대심1길57-6","김승년","미니태양광 보급지원사업","민간자본사업보조\n(이전재원)","미니태양광 1식 : 804천원\n(설치용량 : 300W)",null,804,603,201,603,603,603]
[" 소계",null,null,{"$f":"SUBTOTAL(103,D13:D20)","v":8},{"$nulls":3},{"$f":"SUM(H13:H20)","v":{"v":16000,"d":"16,000"}},{"$f":"SUM(I13:I20)","v":{"v":8000,"d":"8,000"}},{"$f":"SUM(J13:J20)","v":{"v":8000,"d":"8,000"}},{"v":8000,"d":"8,000"},{"v":8000,"d":"8,000"},{"v":8000,"d":"8,000"}]
["농정과","감천면 석송로 332-15","장규동","중소형농기계 지원사업","민간자본사업보조","2,000,000원 * 1대 * 50%",null,{"v":2000,"d":"2,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"}]
["농정과","유천면 유용로 307","박구상","중소형농기계 지원사업","민간자본사업보조","2,000,000원 * 1대 * 50%",null,{"v":2000,"d":"2,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"}]
["농정과","풍양면 청운길 116","권오근","중소형농기계 지원사업","민간자본사업보조","2,000,000원 * 1대 * 50%",null,{"v":2000,"d":"2,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"}]
["농정과","개포면 용개로 1091-3","윤용식","중소형농기계 지원사업","민간자본사업보조","2,000,000원 * 1대 * 50%",null,{"v":2000,"d":"2,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"}]
["농정과","개포면 동소리길 202-218","황종인","중소형농기계 지원사업","민간자본사업보조","2,000,000원 * 1대 * 50%",null,{"v":2000,"d":"2,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"}]
["농정과","개포면 우감2길 20","고대곤","중소형농기계 지원사업","민간자본사업보조","2,000,000원 * 1대 * 50%",null,{"v":2000,"d":"2,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"}]
["농정과","개포면 송담길 38","최진규","중소형농기계 지원사업","민간자본사업보조","2,000,000원 * 1대 * 50%",null,{"v":2000,"d":"2,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"}]
["농정과","개포면 황산1길 126-8","유명희","중소형농기계 지원사업","민간자본사업보조","2,000,000원 * 1대 * 50%",null,{"v":2000,"d":"2,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"}]
[" 소계",null,null,{"$f":"SUBTOTAL(103,D22:D27)","v":6},{"$nulls":3},{"$f":"SUBTOTAL(9,H22:H27)","v":{"v":5580,"d":"5,580"}},{"$f":"SUBTOTAL(9,I22:I27)","v":{"v":3138,"d":"3,138"}},{"v":2442,"d":"2,442"},{"v":3138,"d":"3,138"},{"v":3138,"d":"3,138"},{"v":3138,"d":"3,138"}]
["산림축산과","용궁면 용궁로 143","윤우상","깨끗한 축산환경 지원\n(파리구제제 구입지원)","민간자본사업보조","12천원 * 70포 * 70%",null,{"$f":"12*70","v":840},{"$f":"H22*0.7","v":588},{"$f":"H22*0.3","v":252},{"$f":"I22","v":588},588,588]
["산림축산과","효자면 보리밭길 17-25","박수환","깨끗한 축산환경 지원\n(파리구제제 구입지원)","민간자본사업보조","12천원 * 75포 * 70%",null,{"$f":"12*75","v":900},{"$f":"H23*0.7","v":630},{"$f":"H23*0.3","v":270},630,630,630]
["산림축산과","예천읍 왕신1리길 85-5","김홍륵","축산분뇨처리용 톱밥지원","민간자본사업보조","3천원 * 300포 * 50%",null,{"$f":"3*300","v":900},{"$f":"H24*0.5","v":450},{"$f":"H24*0.5","v":450},450,450,450]
["산림축산과","유천면 광전2길 49","황덕분","축산분뇨처리용 톱밥지원","민간자본사업보조","3천원 * 530포 * 50%",null,{"$f":"3*530","v":{"v":1590,"d":"1,590"}},{"$f":"H25*0.5","v":795},{"$f":"H25*0.5","v":795},795,795,795]
["산림축산과","유천면 마천길 125","심창용","축산분뇨처리용 톱밥지원","민간자본사업보조","3천원 * 380포 * 50%",null,{"$f":"380*3","v":{"v":1140,"d":"1,140"}},{"$f":"H26*0.5","v":570},{"$f":"H26*0.5","v":570},570,570,570]
["산림축산과","지보면 소화2길 105-31","강수원","축산분뇨처리용 톱밥지원","민간자본사업보조","3천원 * 70포 * 50%",null,{"$f":"3*70","v":210},{"$f":"H27*0.5","v":105},{"$f":"H27*0.5","v":105},105,105,105]