{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["심의안건","대상자별지내역","Sheet1"],"not_rendered":{"defined_names":6},"read":"whole","date_system":"1900"}

{"sheet":"심의안건","index":0,"n_rows":26,"n_cols":12,"rows_kept":26,"merged":[[0,0,0,11],[1,10,1,11],[4,0,4,1],[21,0,21,1],[24,0,24,1]]}
["2017년도 제8회 예천군 보조금심의위원회 대상자선정심의 조서"]
[{"$nulls":10},"(단위 : 천원)"]
["부서명","보 조 사 업 자","보 조 사 업 명","과목명","사 업 내 용","2016년\n지원액","계","보조금","자부담","1차(해당부서)","2차(예산부서)","3차(위원회)"]
[null,"계",{"$f":"SUBTOTAL(103,C5:C26)","v":19},{"$nulls":3},{"$f":"SUBTOTAL(9,G5:G26)","v":{"v":331376,"d":"331,376"}},{"$f":"SUBTOTAL(9,H5:H26)","v":{"v":119938,"d":"119,938"}},{"v":113838,"d":"113,838"},{"v":119938,"d":"119,938"},{"v":119938,"d":"119,938"},{"v":119938,"d":"119,938"}]
["농정과 소계",null,{"$f":"SUBTOTAL(103,C6:C21)","v":16},null,null,{"$f":"SUBTOTAL(9,F6:F97)","v":{"v":4518500,"d":"4,518,500"}},{"$f":"SUBTOTAL(9,G6:G21)","v":{"v":320870,"d":"320,870"}},{"$f":"SUBTOTAL(9,H6:H21)","v":{"v":111885,"d":"111,885"}},{"v":108985,"d":"108,985"},{"v":111885,"d":"111,885"},{"v":111885,"d":"111,885"},{"v":111885,"d":"111,885"}]
["농정과","예천읍 고평길 90-7 송이흠 외 1명\n(대상자 내역 별지)","FTA대응 곡물건조기 지원(곡물건조기)","민간자본사업보조","10,000천원*2대*50%",{"v":110000,"d":"110,000"},{"v":20000,"d":"20,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"$f":"J6","v":{"v":10000,"d":"10,000"}},{"$f":"K6","v":{"v":10000,"d":"10,000"}}]
["농정과","감천면 현내2길 55 조동섭 외 1명\n(대상자 내역 별지)","FTA대응 곡물건조기 지원(종자소독기)","민간자본사업보조","3,000천원*2대*50%",{"v":12000,"d":"12,000"},{"v":6000,"d":"6,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},{"$f":"J7","v":{"v":3000,"d":"3,000"}},{"v":3000,"d":"3,000"}]
["농정과","예천군 용문면 용문경천로 1015-18 황비홍","농가주택(빈집)수리비","민간자본사업보조","5,000천원*1농가*80%",{"v":40000,"d":"40,000"},{"v":5100,"d":"5,100"},{"v":4000,"d":"4,000"},{"v":1100,"d":"1,100"},{"v":4000,"d":"4,000"},{"v":4000,"d":"4,000"},{"v":4000,"d":"4,000"}]
["농정과","호명면 상간산길 12-9 정주창","다목적농가형저온저장고(33㎡) 지원","민간자본사업보조","20,000,000원 * 1동 *50%",{"v":180000,"d":"180,000"},{"v":120000,"d":"120,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"}]
["농정과","지보면 매창길 129 이경국 외 1명\n(대상자 내역 별지)","과수 전동가위 지원","민간자본사업보조","1,600,000 * 2대 * 50%",{"v":24000,"d":"24,000"},{"v":3200,"d":"3,200"},{"v":1600,"d":"1,600"},{"v":1600,"d":"1,600"},{"v":1600,"d":"1,600"},{"v":1600,"d":"1,600"},{"v":1600,"d":"1,600"}]
["농정과","풍양면 천운1리길 5(청운1리) 이선우","소득작목육성 지원사업\n(스프링클러)","민간자본사업보조","1,000원 *1000㎡*50%",{"v":1050000,"d":"1,050,000"},{"v":1000,"d":"1,000"},500,500,500,500,500]
["농정과","유천면 유용로37(가2) 오창진 외 1명\n(대상자 내역 별지)","소득작목육성 지원사업\n(PO필름)","민간자본사업보조","\n4,000원 * 3375㎡ * 50%\n",{"v":1050000,"d":"1,050,000"},{"v":13500,"d":"13,500"},{"v":6750,"d":"6,750"},{"v":6750,"d":"6,750"},{"v":6750,"d":"6,750"},{"v":6750,"d":"6,750"},{"v":6750,"d":"6,750"}]
["농정과","풍양면 우망길91(우망1) 정영민","소득작목육성 지원사업\n(버섯재배사 개보수)","민간자본사업보조","20,000천원*1식(660㎡)*50%",{"v":1050000,"d":"1,050,000"},{"$f":"H13+I13","v":{"v":20000,"d":"20,000"}},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"}]
["농정과","용궁면 대은길32(대은1) 윤용한 외 1명\n(대상자 내역 별지)","민속채소양채류 생산기반 확충지원","민간자본사업보조","4,000원*2275㎡*50%",{"v":235500,"d":"235,500"},{"v":9100,"d":"9,100"},{"v":4550,"d":"4,550"},{"v":4550,"d":"4,550"},{"v":4550,"d":"4,550"},{"v":4550,"d":"4,550"},{"v":4550,"d":"4,550"}]
["농정과","감천면 도평길48(진평1리) 김홍년","인삼인삼약용산업육성 지원","민간자본사업보조","5천원*128㎡*50%(해가림시설)",{"v":226500,"d":"226,500"},640,320,320,320,320,320]
["농정과","호명면 종산길 203-25(종산) 이혁희 외 2명\n(대상자 내역 별지)","에너지이용효율화 사업","민간자본사업보조","13천원*4800㎡*50%",{"v":200500,"d":"200,500"},{"v":62400,"d":"62,400"},{"v":31200,"d":"31,200"},{"v":31200,"d":"31,200"},{"v":31200,"d":"31,200"},{"v":31200,"d":"31,200"},{"v":31200,"d":"31,200"}]
["농정과","유천면 손기길 67  양근호 ","원예산업육성지원 (점적관수시설)","민간자본사업보조","5,000천원*1식*50%(점적관수시설)",{"v":68000,"d":"68,000"},{"v":5000,"d":"5,000"},{"v":2500,"d":"2,500"},{"v":2500,"d":"2,500"},{"v":2500,"d":"2,500"},{"v":2500,"d":"2,500"},{"v":2500,"d":"2,500"}]
["농정과","호명면 종산길 203-25(종산)  이혁희","원예산업육성지원 (일손절감형 하우스 파이프 교체)","민간자본사업보조","10,000천원*1식*50%(일손절감형 하우스파이프교체)",{"v":68000,"d":"68,000"},{"v":10000,"d":"10,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"}]
["농정과","감천면 관현1길15(관현1) 윤병도","원예산업육성지원 (비가림 시설)","민간자본사업보조","2,300천원*1개소*50%(비가림시설)",{"v":68000,"d":"68,000"},{"v":2300,"d":"2,300"},{"v":1150,"d":"1,150"},{"v":1150,"d":"1,150"},{"v":1150,"d":"1,150"},{"v":1150,"d":"1,150"},{"v":1150,"d":"1,150"}]
["농정과","감천면 덕율1길 24(덕율) 임상호","원예산업육성지원 (하우스비닐교체)","민간자본사업보조","2.1천원*300평*50%(하우스비닐교체)",{"v":68000,"d":"68,000"},630,315,315,315,315,315]
["농정과","풍양면 우망리 243-2(우망2) 박경숙 외 6명\n(대상자 내역 별지)","원예산업육성지원 (이동식저온저장고)","민간자본사업보조","\n6,000천원*7동*50%(이동식저온저장고)",{"v":68000,"d":"68,000"},{"v":42000,"d":"42,000"},{"v":21000,"d":"21,000"},{"v":21000,"d":"21,000"},{"v":21000,"d":"21,000"},{"v":21000,"d":"21,000"},{"v":21000,"d":"21,000"}]
["산림축산과 소계",null,{"$f":"SUBTOTAL(103,C23:C24)","v":2},null,null,{"$f":"SUBTOTAL(9,F23:F24)","v":0},{"$f":"SUBTOTAL(9,G23:G24)","v":{"v":8106,"d":"8,106"}},{"v":5653,"d":"5,653"},{"v":2453,"d":"2,453"},{"v":5653,"d":"5,653"},{"v":5653,"d":"5,653"},{"v":5653,"d":"5,653"}]
["산림축산과","예천군 예천읍 봉덕로 26 정성희","축산물 HACCP 컨설팅(유통단계) 지원","민간자본사업보조","8,000,000원 * 1개소 * 70%",0,{"v":8000,"d":"8,000"},{"v":5600,"d":"5,600"},{"v":2400,"d":"2,400"},{"v":5600,"d":"5,600"},{"$f":"J23","v":{"v":5600,"d":"5,600"}},{"$f":"K23","v":{"v":5600,"d":"5,600"}}]
["산림축산과","효자면 백석길 78-1 황보 성","한우기생충 구제사업","민간자본사업보조","7,000원 * 15두 * 50%",0,106,53,53,53,{"$f":"J24","v":53},{"$f":"K24","v":53}]
["건설교통과 소계",null,{"$f":"SUBTOTAL(103,C26)","v":1},null,null,{"$f":"SUBTOTAL(9,F26:F39)","v":0},{"$f":"SUBTOTAL(9,G26)","v":{"v":2400,"d":"2,400"}},{"$f":"SUBTOTAL(9,H26)","v":{"v":2400,"d":"2,400"}},{"v":2400,"d":"2,400"},{"v":2400,"d":"2,400"},{"v":2400,"d":"2,400"},{"v":2400,"d":"2,400"}]
["건설교통과","적재량 4.5톤이상 화물자동차 및 개별화물자동차 사업자 (대상자 내역 별지)","화물자동차 후방카메라 설치지원","민간자본사업보조","후방카메라 설치비 비원(50%지원)\n300,000원 * 8대 * 50%",null,{"v":2400,"d":"2,400"},{"v":2400,"d":"2,400"},{"v":2400,"d":"2,400"},{"v":2400,"d":"2,400"},{"v":2400,"d":"2,400"},{"v":2400,"d":"2,400"}]

{"sheet":"대상자별지내역","index":1,"n_rows":28,"n_cols":13,"rows_kept":28,"merged":[[0,0,0,12],[1,11,1,12],[2,0,3,0],[2,1,2,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,3,8],[2,9,3,9],[2,10,3,10],[2,11,3,11],[2,12,3,12]]}
["2017년도 제8회 예천군 보조금심의위원회 대상자내역 별지 조서"]
[{"$nulls":11},"(단위 : 천원)"]
["부서명","보 조 사 업 자",null,"보 조 사 업 명","과목명","사 업 내 용","2016년\n지원액","계","보조금","자부담","1차(해당부서)","2차(예산부서)","3차(위원회)"]
[null,"주소","성명"]
[" 소계",{"$nulls":5},{"$f":"SUBTOTAL(9,G6:G9)","v":0},{"$f":"SUBTOTAL(9,H6:H25)","v":{"v":156200,"d":"156,200"}},{"$f":"SUBTOTAL(9,I6:I25)","v":{"v":78100,"d":"78,100"}},{"v":78100,"d":"78,100"},{"v":78100,"d":"78,100"},{"v":78100,"d":"78,100"},{"v":78100,"d":"78,100"}]
["농정과","예천읍 고평길 90-7","송이흠","FTA대응곡물건조기지원(곡물건조기)","민간자본사업보조","10,000천원*1대*50%",null,{"v":10000,"d":"10,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"$f":"K6","v":{"v":5000,"d":"5,000"}},{"$f":"K6","v":{"v":5000,"d":"5,000"}}]
["농정과","용궁면 금남길 66","백석한","FTA대응곡물건조기지원(곡물건조기)","민간자본사업보조","10,000천원*1대*50%",null,{"v":10000,"d":"10,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"$f":"K7","v":{"v":5000,"d":"5,000"}},{"$f":"K7","v":{"v":5000,"d":"5,000"}}]
["농정과","감천면 현내2길 55","조동섭","FTA대응곡물건조기지원(종자소독기)","민간자본사업보조","3,000천원*1대*50%",null,{"v":3000,"d":"3,000"},{"v":1500,"d":"1,500"},{"v":1500,"d":"1,500"},{"v":1500,"d":"1,500"},{"v":1500,"d":"1,500"},{"v":1500,"d":"1,500"}]
["농정과","감천면 소백로 131-58","성종선","FTA대응곡물건조기지원(종자소독기)","민간자본사업보조","3,000천원*1대*50%",null,{"v":3000,"d":"3,000"},{"v":1500,"d":"1,500"},{"v":1500,"d":"1,500"},{"v":1500,"d":"1,500"},{"v":1500,"d":"1,500"},{"v":1500,"d":"1,500"}]
["농정과","지보면 매창길 129 ","이경국","과수전동가위 지원","민간자본사업보조","1,600,000원 * 1대 *50%",null,{"v":1600,"d":"1,600"},800,800,800,800,800]
["농정과","은풍면 은산길 60","김미숙","과수전동가위 지원","민간자본사업보조","1,600,000원 * 1대 *50%",null,{"v":1600,"d":"1,600"},800,800,800,800,800]
["농정과","유천면 수심1길 87-8(수심)","이선화","소득작목육성 지원사업\n(PO필름)","민간자본사업보조","4천원*1400㎡*50%",null,{"v":5600,"d":"5,600"},{"v":2800,"d":"2,800"},{"v":2800,"d":"2,800"},{"v":2800,"d":"2,800"},{"v":2800,"d":"2,800"},{"v":2800,"d":"2,800"}]
["농정과","유천면 유용로37(가2)","오창진","소득작목육성 지원사업\n(PO필름)","민간자본사업보조","4천원*1975㎡*50%",null,{"v":7900,"d":"7,900"},{"v":3950,"d":"3,950"},{"v":3950,"d":"3,950"},{"v":3950,"d":"3,950"},{"v":3950,"d":"3,950"},{"v":3950,"d":"3,950"}]
["농정과","용궁면 대은길32(대은1)","윤용한","민속채소양채류 생산기반 확충지원","민간자본사업보조","4천원*1300㎡*50%",null,{"v":5200,"d":"5,200"},{"v":2600,"d":"2,600"},{"v":2600,"d":"2,600"},{"v":2600,"d":"2,600"},{"v":2600,"d":"2,600"},{"v":2600,"d":"2,600"}]
["농정과","용문면 용문 하학길50(하학)","정영민","민속채소양채류 생산기반 확충지원","민간자본사업보조","4천원*975㎡*50%",null,{"v":3900,"d":"3,900"},{"v":1950,"d":"1,950"},{"v":1950,"d":"1,950"},{"v":1950,"d":"1,950"},{"v":1950,"d":"1,950"},{"v":1950,"d":"1,950"}]
["농정과","용궁면 용궁로127-6(읍부1리)","윤종열","에너지이용효율화 사업(다겹보온커튼)","민간자본사업보조","13천원*300㎡*50%",null,{"v":3900,"d":"3,900"},{"v":1950,"d":"1,950"},{"v":1950,"d":"1,950"},{"v":1950,"d":"1,950"},{"v":1950,"d":"1,950"},{"v":1950,"d":"1,950"}]
["농정과","호명면 종산길 203-25(종산)","이혁희","에너지이용효율화 사업(다겹보온커튼)","민간자본사업보조","13천원*3000㎡*50%",null,{"v":39000,"d":"39,000"},{"v":19500,"d":"19,500"},{"v":19500,"d":"19,500"},{"v":19500,"d":"19,500"},{"v":19500,"d":"19,500"},{"v":19500,"d":"19,500"}]
["농정과","유천면 수심1길 87-8(수심)","이선화","에너지이용효율화 사업(다겹보온커튼)","민간자본사업보조","13천원*1500㎡*50%",null,{"v":19500,"d":"19,500"},{"v":9750,"d":"9,750"},{"v":9750,"d":"9,750"},{"v":9750,"d":"9,750"},{"v":9750,"d":"9,750"},{"v":9750,"d":"9,750"}]
["농정과","풍양면 우망리 243-2(우망2)","박경숙","원예산업 육성지원사업(이동식저온저장고)","민간자본사업보조","6,000천원*1동*50%",null,{"v":6000,"d":"6,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"}]
["농정과","보문면 수양길 1(수계1)","장박","원예산업 육성지원사업(이동식저온저장고)","민간자본사업보조","6,000천원*1동*50%",null,{"v":6000,"d":"6,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"}]
["농정과","보문면 신운길 162-8(오신)","윤여철","원예산업 육성지원사업(이동식저온저장고)","민간자본사업보조","6,000천원*1동*50%",null,{"v":6000,"d":"6,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"}]
["농정과","감천면 자봉길41(진평2)","이득호","원예산업 육성지원사업(이동식저온저장고)","민간자본사업보조","6,000천원*1동*50%",null,{"v":6000,"d":"6,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"}]
["농정과","용문면 맛질길153-11(제곡)","권성하","원예산업 육성지원사업(이동식저온저장고)","민간자본사업보조","6,000천원*1동*50%",null,{"v":6000,"d":"6,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"}]
["농정과","감천면 오향길20-13(천향1)","김규선","원예산업 육성지원사업(이동식저온저장고)","민간자본사업보조","6,000천원*1동*50%",null,{"v":6000,"d":"6,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"}]
["농정과","은풍면 송월길54(송월)","김주현","원예산업 육성지원사업(이동식저온저장고)","민간자본사업보조","6,000천원*1동*50%",null,{"v":6000,"d":"6,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"}]
[" 소계",null,null,{"$f":"SUBTOTAL(103,D27:D38)","v":2},null,null,{"$f":"SUBTOTAL(9,G27:G38)","v":0},{"$f":"SUBTOTAL(9,H27:H28)","v":{"v":2400,"d":"2,400"}},{"$f":"SUBTOTAL(9,I27:I28)","v":{"v":1200,"d":"1,200"}},{"v":1200,"d":"1,200"},{"v":2400,"d":"2,400"},{"v":2400,"d":"2,400"},{"v":2400,"d":"2,400"}]
["건설교통과","예천읍 대심3길 23-7","㈜새날 [이중기]","화물자동차 후방카메라 설치지원","민간자본사업보조","300,000원 * 7대 * 50%",null,{"v":2100,"d":"2,100"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":2100,"d":"2,100"},{"$f":"K27","v":{"v":2100,"d":"2,100"}},{"$f":"L27","v":{"v":2100,"d":"2,100"}}]
["건설교통과","개포면 방터길 26","함교수","화물자동차 후방카메라 설치지원","민간자본사업보조","300,000원 * 1대 * 50%",null,300,150,150,300,{"$f":"K28","v":300},{"$f":"L28","v":300}]

{"sheet":"Sheet1","index":2,"n_rows":3,"n_cols":12,"rows_kept":3,"merged":[[0,0,0,1]]}
["산림축산과 소계",null,{"$f":"SUBTOTAL(103,C2:C3)","v":2},null,null,{"$f":"SUBTOTAL(9,F2:F3)","v":0},{"$f":"SUBTOTAL(9,G2:G3)","v":{"v":8106,"d":"8,106"}},{"v":5653,"d":"5,653"},{"v":2453,"d":"2,453"},{"v":5653,"d":"5,653"},0,0]
["산림축산과","예천군 예천읍 봉덕로 26 정성희","축산물 HACCP 컨설팅(유통단계) 지원","민간자본사업보조","8,000,000원 * 1개소 * 70%",0,{"v":8000,"d":"8,000"},{"v":5600,"d":"5,600"},{"v":2400,"d":"2,400"},{"v":5600,"d":"5,600"},null,{"$f":"K2","v":0}]
["산림축산과","효자면 백석길 78-1 황보 성","한우기생충 구제사업","민간자본사업보조","7,000원 * 15두 * 50%",0,106,53,53,53]