{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["심의안건"],"not_rendered":{"defined_names":3},"read":"whole","date_system":"1900"}

{"sheet":"심의안건","index":0,"n_rows":25,"n_cols":12,"rows_kept":25,"merged":[[0,0,0,11],[1,10,1,11],[3,0,3,1],[4,0,4,1],[6,0,6,1],[8,0,8,1],[10,0,10,1],[23,0,23,1]]}
["제3회 예천군 보조금심의위원회 심의 조서(대상자선정)"]
[{"$nulls":10},"(단위 : 천원)"]
["부서명","보 조 사 업 자","보 조 사 업 명","과목명","사 업 내 용","2015년\n지원액","계","보조금","자부담","1차(해당부서)","2차(예산부서)","3차(위원회)"]
["계",null,{"$f":"SUBTOTAL(103,C5:C95)","v":16},null,null,{"$f":"SUBTOTAL(9,F5:F95)","v":{"v":1464487,"d":"1,464,487"}},{"v":3072621,"d":"3,072,621"},{"v":2128698,"d":"2,128,698"},{"v":943923,"d":"943,923"},{"v":2128698,"d":"2,128,698"},{"v":2128698,"d":"2,128,698"},{"v":2128698,"d":"2,128,698"}]
["주민복지과 소계",null,{"$f":"SUBTOTAL(103,C6:C6)","v":1},null,null,{"$f":"SUBTOTAL(9,F6:F6)","v":0},{"v":202000,"d":"202,000"},{"v":202000,"d":"202,000"},0,{"v":202000,"d":"202,000"},{"v":202000,"d":"202,000"},{"v":202000,"d":"202,000"}]
["주민복지과","안동시다문화가족지원센터","지역행복생활권 협력사업\n(결혼이주여성 일자리 창출사업)","사회복지사업보조","인건비 등 일반운영비 : 42,850\n결혼이주여성 해설 인력양성\n운영비 : 89,460\n다문화교육전문가 인력양성 사업 : 69,690",null,{"$f":"SUM(H6:I6)","v":{"v":202000,"d":"202,000"}},{"v":202000,"d":"202,000"},0,{"v":202000,"d":"202,000"},{"$f":"J6","v":{"v":202000,"d":"202,000"}},{"$f":"K6","v":{"v":202000,"d":"202,000"}}]
["문화관광과 소계",null,{"$f":"SUBTOTAL(103,C8:C8)","v":1},null,null,{"$f":"SUBTOTAL(9,F8:F8)","v":0},{"v":120000,"d":"120,000"},{"v":84000,"d":"84,000"},{"v":36000,"d":"36,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"}]
["문화관광과","금당실전통마을보존회","금당실마을 초가지붕 잇기지원","민간자본사업보조","금당실마을 초가지붕 잇기\n24동 * 5,000",null,{"$f":"SUM(H8:I8)","v":{"v":120000,"d":"120,000"}},{"v":84000,"d":"84,000"},{"v":36000,"d":"36,000"},{"v":84000,"d":"84,000"},{"$f":"J8","v":{"v":84000,"d":"84,000"}},{"$f":"K8","v":{"v":84000,"d":"84,000"}}]
["환경관리과 소계",null,{"$f":"SUBTOTAL(103,C10:C10)","v":1},null,null,{"$f":"SUBTOTAL(9,F10:F10)","v":{"v":71982,"d":"71,982"}},{"v":118915,"d":"118,915"},{"v":53770,"d":"53,770"},{"v":65145,"d":"65,145"},{"v":53770,"d":"53,770"},{"$f":"SUBTOTAL(9,K10:K10)","v":{"v":53770,"d":"53,770"}},{"$f":"SUBTOTAL(9,L10:L10)","v":{"v":53770,"d":"53,770"}}]
["환경관리과","박미영 외 40명(별지조서)","야생동물 피해예방시설 지원사업","민간자본사업보조","야생동물 피해예방시설  41개소",{"v":71982,"d":"71,982"},{"$f":"SUM(H10:I10)","v":{"v":118915,"d":"118,915"}},{"v":53770,"d":"53,770"},{"v":65145,"d":"65,145"},{"v":53770,"d":"53,770"},{"$f":"J10","v":{"v":53770,"d":"53,770"}},{"$f":"K10","v":{"v":53770,"d":"53,770"}}]
["농정과 소계",null,{"$f":"SUBTOTAL(103,C12:C23)","v":12},null,null,{"$f":"SUBTOTAL(9,F12:F23)","v":{"v":1392505,"d":"1,392,505"}},{"v":2623706,"d":"2,623,706"},{"v":1784928,"d":"1,784,928"},{"v":838778,"d":"838,778"},{"v":1784928,"d":"1,784,928"},{"v":1784928,"d":"1,784,928"},{"v":1784928,"d":"1,784,928"}]
["농정과","예천농협 외 2개소(별지조서)","벼 재배농가 상토지원사업","민간자본사업보조","175,000원 * 8,950ha * 80%",{"v":1133945,"d":"1,133,945"},{"$f":"SUM(H12:I12)","v":{"v":1566250,"d":"1,566,250"}},{"v":1253000,"d":"1,253,000"},{"v":313250,"d":"313,250"},{"v":1253000,"d":"1,253,000"},{"$f":"J12","v":{"v":1253000,"d":"1,253,000"}},{"$f":"K12","v":{"v":1253000,"d":"1,253,000"}}]
["농정과","예천농협외 2개소(별지조서)","벼 육묘상 처리약제 지원","민간자본사업보조","75,000원 * 7,938ha * 50%",{"v":258560,"d":"258,560"},{"v":595350,"d":"595,350"},{"v":297675,"d":"297,675"},{"v":297675,"d":"297,675"},{"v":297675,"d":"297,675"},{"$f":"J13","v":{"v":297675,"d":"297,675"}},{"$f":"K13","v":{"v":297675,"d":"297,675"}}]
["농정과","지보면 신풍2리 벼 재배단지 김태년","친환경농법 종합지원(우렁이 등)","민간자본사업보조","1,000,000원 * 1ha * 70%",null,{"v":1000,"d":"1,000"},700,300,700,700,700]
["농정과","용문면 성현길 이재천 외 2명(별지조서)","일손절감형 농기자재 지원","민간자본사업보조","5,500,000원 * 3대 * 50%",null,{"v":16500,"d":"16,500"},{"v":8250,"d":"8,250"},{"v":8250,"d":"8,250"},{"v":8250,"d":"8,250"},{"v":8250,"d":"8,250"},{"v":8250,"d":"8,250"}]
["농정과","지보면 지풍로 이대희 외 1명(별지조서)","에너지절감시설 설치(보온덮개, 다겹보온커튼 등)","민간자본사업보조","13,000원 * 3,960㎡ * 50%",null,{"v":51480,"d":"51,480"},{"v":25740,"d":"25,740"},{"v":25740,"d":"25,740"},{"v":25740,"d":"25,740"},{"v":25740,"d":"25,740"},{"v":25740,"d":"25,740"}]
["농정과","지보면 암천길 정의석 외 9명(별지조서)","소득작목육성지원(비가림시설, 저온저장고 등)","민간자본사업보조","75,200,000원 * 50%\n(사업별단가적용)",null,{"v":75200,"d":"75,200"},{"v":37600,"d":"37,600"},{"v":37600,"d":"37,600"},{"v":37600,"d":"37,600"},{"v":37600,"d":"37,600"},{"v":37600,"d":"37,600"}]
["농정과","용문면 용문사길 박영환 외 4명(별지조서)","민속채소양채류생산기반확충(시설하우스, 관수관비시설 등)","민간자본사업보조","83,000원 * 34롤 * 50%",null,{"v":2822,"d":"2,822"},{"v":1411,"d":"1,411"},{"v":1411,"d":"1,411"},{"v":1411,"d":"1,411"},{"v":1411,"d":"1,411"},{"v":1411,"d":"1,411"}]
["농정과","예천읍 왕신길 김주원 외 39명(별지조서)","원예작물 비가림 시설 지원","민간자본사업보조","2,300,000원 * 40동 * 50%",null,{"$f":"SUM(H19:I19)","v":{"v":92000,"d":"92,000"}},{"v":46000,"d":"46,000"},{"v":46000,"d":"46,000"},{"v":46000,"d":"46,000"},{"v":46000,"d":"46,000"},{"v":46000,"d":"46,000"}]
["농정과","예천읍 대심로 박승철 외 98명(별지조서)","시설원예 노후하우스 기자재 지원","민간자본사업보조","194,144,000원 * 50%\n(사업별단가적용)",null,{"v":194144,"d":"194,144"},{"v":97072,"d":"97,072"},{"v":97072,"d":"97,072"},{"v":97072,"d":"97,072"},{"v":97072,"d":"97,072"},{"v":97072,"d":"97,072"}]
["농정과","단샘생강산약초작목반","원예특용작물 점적관수시설 지원","민간자본사업보조","800,000원 * 13개소 * 50%",null,{"v":9600,"d":"9,600"},{"v":4800,"d":"4,800"},{"v":4800,"d":"4,800"},{"v":4800,"d":"4,800"},{"v":4800,"d":"4,800"},{"v":4800,"d":"4,800"}]
["농정과","상리면 상보곡길 박장원 외 2명(별지조서)","FTA과수시설 현대화 사업","민간자본사업보조","9,360,000원 * 50%\n(사업별단가적용)",null,{"v":9360,"d":"9,360"},{"v":4680,"d":"4,680"},{"v":4680,"d":"4,680"},{"v":4680,"d":"4,680"},{"v":4680,"d":"4,680"},{"v":4680,"d":"4,680"}]
["농정과","개포면 용개로 신도교 외 1명(별지조서)","귀농인 빈집수리비 지원(국도비)","민간자본사업보조","5,000,000원 * 2농가 * 80%",null,{"v":10000,"d":"10,000"},{"v":8000,"d":"8,000"},{"v":2000,"d":"2,000"},{"v":8000,"d":"8,000"},{"v":8000,"d":"8,000"},{"v":8000,"d":"8,000"}]
["산림축산과(소계)",null,{"$f":"SUBTOTAL(103,C25:C36)","v":1},{"$nulls":3},{"$f":"SUBTOTAL(9,G25:G36)","v":{"v":8000,"d":"8,000"}},{"$f":"SUBTOTAL(9,H25:H36)","v":{"v":4000,"d":"4,000"}},{"v":4000,"d":"4,000"},{"v":4000,"d":"4,000"},{"v":4000,"d":"4,000"},{"v":4000,"d":"4,000"}]
["산림축산과","예천읍 군청길 13-3 윤정욱","축사급수(관정)시설 지원","민간자본사업보조","8,000,000원 * 1식 * 50%",null,{"v":8000,"d":"8,000"},{"v":4000,"d":"4,000"},{"$f":"G25-H25","v":{"v":4000,"d":"4,000"}},{"v":4000,"d":"4,000"},{"$f":"J25","v":{"v":4000,"d":"4,000"}},{"$f":"K25","v":{"v":4000,"d":"4,000"}}]