{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["제4회 심의 사업내용 포함"],"not_rendered":{"defined_names":3},"read":"whole","date_system":"1900"}

{"sheet":"제4회 심의 사업내용 포함","index":0,"n_rows":35,"n_cols":14,"rows_kept":35,"merged":[[0,0,0,11],[1,10,1,11],[3,0,3,1],[4,0,4,1],[8,0,8,1],[10,0,10,1],[16,0,16,1],[19,0,19,1],[22,0,22,1],[24,0,24,1]]}
["제4회 예천군 보조금 심의위원회 심의 조서"]
[{"$nulls":10},"(단위 : 천원)"]
["부서명","보 조 사 업 자","보 조 사 업 명","과목명","사 업 내 용","2014년\n지원액","계","보조금","자부담","1차(해당부서)","2차(예산부서)","3차(위원회)"]
["계",null,{"$f":"SUBTOTAL(103,C5:C104)","v":24},null,null,{"$f":"SUBTOTAL(9,F5:F104)","v":{"v":546000,"d":"546,000"}},{"$f":"SUBTOTAL(9,G5:G104)","v":{"v":640818,"d":"640,818"}},{"v":589417,"d":"589,417"},{"v":51401,"d":"51,401"},{"v":589417,"d":"589,417"},{"v":589417,"d":"589,417"},{"v":589417,"d":"589,417"}]
["주민복지과 소계",null,{"$f":"SUBTOTAL(103,C6:C9)","v":3},null,null,{"$f":"SUBTOTAL(9,F6:F9)","v":{"v":425000,"d":"425,000"}},{"$f":"SUBTOTAL(9,G6:G9)","v":{"v":225700,"d":"225,700"}},{"v":225700,"d":"225,700"},0,{"v":225700,"d":"225,700"},{"v":225700,"d":"225,700"},{"v":225700,"d":"225,700"}]
["주민복지과","대한민국월남전참전자회                               경북지부예천군지회","월남참전유공자회 운영비 지원","민간단체법정운영비보조","행사경비(전적지순례) : 2,000",{"v":5000,"d":"5,000"},{"v":2000,"d":"2,000"},{"v":2000,"d":"2,000"},0,{"v":2000,"d":"2,000"},{"$f":"J6","v":{"v":2000,"d":"2,000"}},{"$f":"K6","v":{"v":2000,"d":"2,000"}}]
["주민복지과","관내 신축 또는 보수희망 \n경로당 관리 책임 노인회 21개소 정도","경로당 신축 또는 보수","민간자본사업보조","신축 1동 또는 화장실(수세식) 보수, 지붕덧씌우기,경로당 실내 리모델링사업,창호 및 중문 교체,지붕방수 및 비가림 설치,수세식화장실 증축,석면텍스 철거 및 보일러배관 설치,실내좌변기 설치,건물외벽보강 및 화장실 개축사업,다용도실 보수,현관계단 및 타일 보수,보일러온수기정비,노후시설 환경정비,씽크대 배수관 보수 등",{"v":420000,"d":"420,000"},{"v":217700,"d":"217,700"},{"v":217700,"d":"217,700"},0,{"v":217700,"d":"217,700"},{"$f":"J7","v":{"v":217700,"d":"217,700"}},{"$f":"K7","v":{"v":217700,"d":"217,700"}}]
["주민복지과","예천청년유도회","2015년 할매할배의 날 기념 격대문화 모범가정 시상","민간경상사업보조","행사 경비 : 3,100\n시상금 : 2,900 ",0,{"v":6000,"d":"6,000"},{"v":6000,"d":"6,000"},null,{"v":6000,"d":"6,000"},{"v":6000,"d":"6,000"},{"v":6000,"d":"6,000"}]
["총무과 소계",null,{"$f":"SUBTOTAL(103,C10:C10)","v":1},null,null,{"$f":"SUBTOTAL(9,F10:F10)","v":{"v":25000,"d":"25,000"}},{"$f":"SUBTOTAL(9,G10:G10)","v":{"v":27000,"d":"27,000"}},{"v":25000,"d":"25,000"},{"v":2000,"d":"2,000"},{"v":25000,"d":"25,000"},{"v":25000,"d":"25,000"},{"v":25000,"d":"25,000"}]
["총무과","예천군이장연합회","이장역량강화","민간경상보조","이장역량강화교육 : 1회",{"v":25000,"d":"25,000"},{"v":27000,"d":"27,000"},{"v":25000,"d":"25,000"},{"v":2000,"d":"2,000"},{"v":25000,"d":"25,000"},{"$f":"J10","v":{"v":25000,"d":"25,000"}},{"$f":"K10","v":{"v":25000,"d":"25,000"}}]
["문화관광과 소계",null,{"$f":"SUBTOTAL(103,C12:C16)","v":5},null,null,{"$f":"SUBTOTAL(9,F12:F16)","v":{"v":31000,"d":"31,000"}},{"$f":"SUBTOTAL(9,G12:G16)","v":{"v":99000,"d":"99,000"}},{"v":99000,"d":"99,000"},0,{"v":99000,"d":"99,000"},{"v":99000,"d":"99,000"},{"v":99000,"d":"99,000"}]
["문화관광과","사)경북북부권문화정보센터","문화정보센터 문화정보교류사업   지원","민간경상보조","문화정보 교류사업 지원 : 20,000\n - 웹사이트 운영 및 DB구축\n - 지역문화 홍보 및 교류사업",{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},null,{"v":20000,"d":"20,000"},{"$f":"J12","v":{"v":20000,"d":"20,000"}},{"$f":"K12","v":{"v":20000,"d":"20,000"}}]
["문화관광과","예천문화원","예천문화원 복합기 구입","민간자본사업보조","예천문화원 복합기 1대 구입 : 5,000",null,{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},null,{"v":5000,"d":"5,000"},{"$f":"J13","v":{"v":5000,"d":"5,000"}},{"$f":"K13","v":{"v":5000,"d":"5,000"}}]
["문화관광과","예천문화원","실크로드 경주 2015 시군 문화의 날 행사 참가 지원","민간경상보조","공연팀 지원 : 2,000\n차량임차 : 6,000\n참가자 식대 등  : 6,000",{"v":11000,"d":"11,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},null,{"v":12000,"d":"12,000"},{"$f":"J14","v":{"v":12000,"d":"12,000"}},{"v":12000,"d":"12,000"}]
["문화관광과","금당실 정보화마을","2015 경상북도 마을이야기 박람회 참가 지원","민간경상보조","홍보리플릿 (6,000부) : 2,000\n홍보관 전시물 제작 : 4,000\n마을문화 체험부스 운영 : 3,000\n체험부스 시식용 특산품 : 1,000\n마을이야기 마당극공연 : 2,000",null,{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},null,{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"}]
["문화관광과","대한불교조계종 용문사","용문사 윤장대 다큐멘터리 제작","민간경상사업보조","다큐멘터리제작*1식",0,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},0,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"}]
["환경관리과 소계",null,{"$f":"SUBTOTAL(103,C18:C19)","v":2},null,null,{"$f":"SUBTOTAL(9,F18:F19)","v":{"v":24000,"d":"24,000"}},{"$f":"SUBTOTAL(9,G18:G19)","v":{"v":135986,"d":"135,986"}},{"v":102717,"d":"102,717"},{"v":33269,"d":"33,269"},{"v":102717,"d":"102,717"},{"v":102717,"d":"102,717"},{"v":102717,"d":"102,717"},0]
["환경관리과","녹색희망연합","기후변화 대응 및 녹색환경 보전활동 전개","민간경상사업보조","기후변화대응 및 녹색생활실천   캠페인 : 2,260                                              폐수배출업소 및 축산농가 지도계몽 등 : 2,680\n가시박 등 생태교란 외래종 퇴치 사업 : 12,650\n하천 등 국토대청결 활동 : 3,880\n군정추진 각종 행사 참여 : 870\n야생동물 먹이주기 행사 참여 : 1,660",{"v":24000,"d":"24,000"},{"v":24000,"d":"24,000"},{"v":24000,"d":"24,000"},0,{"v":24000,"d":"24,000"},{"$f":"J18","v":{"v":24000,"d":"24,000"}},{"$f":"K18","v":{"v":24000,"d":"24,000"}}]
["환경관리과","이민정 외 56","농촌 빈집정비사업","민간자본사업보조","빈집정비사업\n  - 일반지붕 및 슬레이트지붕",0,{"v":111986,"d":"111,986"},{"v":78717,"d":"78,717"},{"v":33269,"d":"33,269"},{"$f":"H19","v":{"v":78717,"d":"78,717"}},{"$f":"J19","v":{"v":78717,"d":"78,717"}},{"$f":"J19","v":{"v":78717,"d":"78,717"}}]
["농정과 소계",null,{"$f":"SUBTOTAL(103,C21:C22)","v":2},null,null,{"$f":"SUBTOTAL(9,F21:F22)","v":{"v":18000,"d":"18,000"}},{"$f":"SUBTOTAL(9,G21:G22)","v":{"v":38132,"d":"38,132"}},{"v":22000,"d":"22,000"},{"v":16132,"d":"16,132"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"$f":"SUBTOTAL(9,M21:M21)","v":0},0]
["농정과","영농조합법인 예천농산물 대표 박경수","수출농가 고품질상품화 자재지원(반사필름)","민간자본사업보조","반사필름 : 111,600원*270롤",{"v":18000,"d":"18,000"},{"v":30132,"d":"30,132"},{"v":18000,"d":"18,000"},{"v":12132,"d":"12,132"},{"v":18000,"d":"18,000"},{"$f":"J21","v":{"v":18000,"d":"18,000"}},{"$f":"K21","v":{"v":18000,"d":"18,000"}}]
["농정과","무지리 친환경오곡작목반 대표 안승만","다목적 보관창고 진출입로 포장                                                                                                                          ","민간자본사업보조","L=15m, B=8m\nL=30m, B=6m",null,{"$f":"H22+I22","v":{"v":8000,"d":"8,000"}},{"v":4000,"d":"4,000"},{"v":4000,"d":"4,000"},{"v":4000,"d":"4,000"},{"$f":"J22","v":{"v":4000,"d":"4,000"}},{"$f":"K22","v":{"v":4000,"d":"4,000"}}]
["농업기술센터 소계",null,{"$f":"SUBTOTAL(103,C24:C24)","v":1},null,null,{"$f":"SUBTOTAL(9,F24:F24)","v":0},{"$f":"SUBTOTAL(9,G24:G24)","v":{"v":20000,"d":"20,000"}},{"v":20000,"d":"20,000"},0,{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"}]
["농업기술센터","보문면 기곡2리 권오덕 외 1명","농심나눔쉼터 설치","민간자본사업보조","육각정자 설치 : 10,000*2개소",0,{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},0,{"v":20000,"d":"20,000"},{"$f":"J24","v":{"v":20000,"d":"20,000"}},{"$f":"K24","v":{"v":20000,"d":"20,000"}}]
["문화체육사업소 소계",null,{"$f":"SUBTOTAL(103,C26:C35)","v":10},null,null,{"$f":"SUBTOTAL(9,F26:F35)","v":{"v":23000,"d":"23,000"}},{"$f":"SUBTOTAL(9,G26:G35)","v":{"v":95000,"d":"95,000"}},{"$f":"SUBTOTAL(9,H26:H35)","v":{"v":95000,"d":"95,000"}},0,{"$f":"SUBTOTAL(9,J26:J35)","v":{"v":95000,"d":"95,000"}},{"$f":"SUBTOTAL(9,K26:K35)","v":{"v":95000,"d":"95,000"}},{"$f":"SUBTOTAL(9,L26:L35)","v":{"v":95000,"d":"95,000"}}]
["문화체육사업소","예천군생활체육회","도지사기 테니스대회 개최경비 지원","민간경상사업보조","도지사기 테니스대회 개최 : 13,000",0,{"v":13000,"d":"13,000"},{"v":13000,"d":"13,000"},0,{"v":13000,"d":"13,000"},{"$f":"J26","v":{"v":13000,"d":"13,000"}},{"$f":"K26","v":{"v":13000,"d":"13,000"}}]
["문화체육사업소","예천군 배구연합회","예천군수배 생활체육 배구대회 개최경비 지원","민간경상사업보조","예천군수배 생활체육 배구대회 개최 : 5,000",{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},0,{"v":5000,"d":"5,000"},{"$f":"J27","v":{"v":5000,"d":"5,000"}},{"$f":"K27","v":{"v":5000,"d":"5,000"}}]
["문화체육사업소","예천군 축구협회","예천군수배 축구대회 개최경비 지원","민간경상사업보조","예천군수배 축구대회 개최 :5,000",{"v":3000,"d":"3,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},0,{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"}]
["문화체육사업소","예천군생활체육회","국민생활체육 전국 클럽리그 테니스대회 개최경비 지원","민간경상사업보조","전국 클럽리그 테니스대회 개최 : 15,000",0,{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},0,{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"}]
["문화체육사업소","예천군생활체육회","예천태권도 시범단 출전비 및 훈련비 지원","민간경상사업보조","출전비 : 400*10회\n훈련비 : 25*240회",0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"}]
["문화체육사업소","예천군체육회","읍면체육대회 개최경비 지원","민간경상사업보조","읍민체육대회 : 3,000\n면민체육대회 : 1,000*8개면",0,{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},0,{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"}]
["문화체육사업소","예천군생활체육회","예천군생활체육회 연대(사회대)구입","민간자본보조","연대(사회대)구입 : 500*2EA",0,{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},0,{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"}]
["문화체육사업소","예천골프협회","예천군수배 골프대회개최경비 지원","민간경상사업보조","예천군수배 골프대회 개최 : 5,000",{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},0,{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"}]
["문화체육사업소","대한합기도경기연맹","2015. 연맹총재기 전국합기도 대회 개최경비 지원","민간경상사업보조","전국 합기도대회 개최 : 20,000",0,{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},0,{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"}]
["문화체육사업소","예천군태권도연합회","제4회 예천군수기 생활체육 전국태권도대회 개최경비 지원","민간경상사업보조","예천군수기 생활체육 전국태권도대회 개최 :  10,000",{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"}]