{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["단가표","화훼생산시설 경쟁력제고"],"read":"whole","date_system":"1900"}

{"sheet":"단가표","index":0,"n_rows":12,"n_cols":4,"rows_kept":12,"merged":[[0,0,0,3]]}
["보조사업 지원단가"]
[]
["구분","단위","단가(천원)","비고"]
["단동하우스설치(내재해형)","㎡","22 이하"]
["양액재배시설, 수막시설","3.3㎡","55 이하"]
["다겹보온커튼","㎡","13 이하"]
["자동개폐기","동","800 이하"]
["장기성PO필름","㎡","3 이하","두께 0.12mm이상"]
["이동식 저온저장고","㎡","500 이하"]
["투명다보온필름","㎡",2.2,"에어캡필름"]
["난방기, 배기열회수기 등",null,null,"농업기계모델등록 책자에 수록된 정부지원대상"]
["절단, 포장, 결속기, 화훼운반기 등 기자재","대",null,"농업기계모델등록 책자에 수록된 정부지원대상"]

{"sheet":"화훼생산시설 경쟁력제고","index":1,"n_rows":40,"n_cols":11,"rows_kept":40,"merged":[[0,0,0,10],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,2,4],[2,5,3,5],[2,6,3,6],[2,7,2,9],[2,10,3,10],[5,0,9,0],[11,0,15,0],[17,0,21,0],[23,0,27,0],[29,0,33,0],[35,0,39,0]]}
["2020년 화훼생산시설 경쟁력제고 지원"]
[]
["사업명","성명","주소","농가현황",null,"신청량","단가\n(천원)","사  업  비(천원)",null,null,"비고"]
[{"$nulls":3},"재배품목","재배면적(㎡)",null,null,"계","보조","자부담"]
["소계",{"$f":"COUNTA(B6:B10)","v":1},{"$nulls":3},{"$f":"SUM(F6:F10)","v":2},null,{"$f":"SUM(H6:H10)","v":44},{"$f":"SUM(I6:I10)","v":22},{"$f":"SUM(J6:J10)","v":22}]
["내재해형하우스\n(㎡)","홍길동","충효로 111","장미",null,2,22,{"$f":"F6*G6","v":44},{"$f":"H6/2","v":22},{"$f":"H6-I6","v":22}]
[{"$nulls":5},0,22,{"$f":"F7*G7","v":0},{"$f":"H7/2","v":0},{"$f":"H7-I7","v":0}]
[{"$nulls":5},0,22,0,0,0]
[{"$nulls":5},0,22,0,0,0]
[{"$nulls":5},0,22,0,0,0]
["소계",{"$f":"COUNTA(B12:B16)","v":1},{"$nulls":3},{"$f":"SUM(F12:F16)","v":30},null,{"$f":"SUM(H12:H16)","v":{"v":1650,"d":"1,650"}},{"$f":"SUM(I12:I16)","v":825},{"$f":"SUM(J12:J16)","v":825}]
["양액재배시설, 수막시설(3.3㎡)","홍길동","충효로 111","장미",null,30,55,{"$f":"F12*G12","v":{"v":1650,"d":"1,650"}},{"$f":"H12/2","v":825},{"$f":"H12-I12","v":825}]
[{"$nulls":5},0,55,{"$f":"F13*G13","v":0},{"$f":"H13/2","v":0},{"$f":"H13-I13","v":0}]
[{"$nulls":5},0,55,0,0,0]
[{"$nulls":5},0,55,0,0,0]
[{"$nulls":5},0,55,0,0,0]
["소계",{"$f":"COUNTA(B18:B22)","v":1},{"$nulls":3},{"$f":"SUM(F18:F22)","v":100},null,{"$f":"SUM(H18:H22)","v":{"v":1300,"d":"1,300"}},{"$f":"SUM(I18:I22)","v":650},{"$f":"SUM(J18:J22)","v":650}]
["다겹보온커튼\n(㎡)","홍길동","충효로 111","장미",null,100,13,{"$f":"F18*G18","v":{"v":1300,"d":"1,300"}},{"$f":"H18/2","v":650},{"$f":"H18-I18","v":650}]
[{"$nulls":5},0,13,{"$f":"F19*G19","v":0},{"$f":"H19/2","v":0},{"$f":"H19-I19","v":0}]
[{"$nulls":6},13,0,0,0]
[{"$nulls":6},13,0,0,0]
[{"$nulls":6},13,0,0,0]
["소계",{"$f":"COUNTA(B24:B28)","v":1},{"$nulls":3},{"$f":"SUM(F24:F28)","v":2},null,{"$f":"SUM(H24:H28)","v":{"v":1600,"d":"1,600"}},{"$f":"SUM(I24:I28)","v":800},{"$f":"SUM(J24:J28)","v":800}]
["자동개폐기\n(동)","홍길동","충효로 111","고추",null,2,800,{"$f":"F24*G24","v":{"v":1600,"d":"1,600"}},{"$f":"H24/2","v":800},{"$f":"H24-I24","v":800}]
[{"$nulls":5},0,800,{"$f":"F25*G25","v":0},{"$f":"H25/2","v":0},{"$f":"H25-I25","v":0}]
[{"$nulls":6},800,0,0,0]
[{"$nulls":6},800,0,0,0]
[{"$nulls":6},800,0,0,0]
["소계",{"$f":"COUNTA(B30:B34)","v":1},{"$nulls":3},{"$f":"SUM(F30:F34)","v":1},null,{"$f":"SUM(H30:H34)","v":{"v":5000,"d":"5,000"}},{"$f":"SUM(I30:I34)","v":{"v":2500,"d":"2,500"}},{"$f":"SUM(J30:J34)","v":{"v":2500,"d":"2,500"}}]
["이동식저온저장고\n(동)","홍길동","충효로 111","고추",null,1,{"v":5000,"d":"5,000"},{"$f":"F30*G30","v":{"v":5000,"d":"5,000"}},{"$f":"H30/2","v":{"v":2500,"d":"2,500"}},{"$f":"H30-I30","v":{"v":2500,"d":"2,500"}}]
[{"$nulls":5},0,{"v":5000,"d":"5,000"},{"$f":"F31*G31","v":0},{"$f":"H31/2","v":0},{"$f":"H31-I31","v":0}]
[{"$nulls":6},{"v":5000,"d":"5,000"},0,0,0]
[{"$nulls":6},{"v":5000,"d":"5,000"},0,0,0]
[{"$nulls":6},{"v":5000,"d":"5,000"},0,0,0]
["소계",{"$f":"COUNTA(B36:B40)","v":1},{"$nulls":3},{"$f":"SUM(F36:F40)","v":1},null,{"$f":"SUM(H36:H40)","v":{"v":5000,"d":"5,000"}},{"$f":"SUM(I36:I40)","v":{"v":2500,"d":"2,500"}},{"$f":"SUM(J36:J40)","v":{"v":2500,"d":"2,500"}}]
["에어캡필름\n(㎡)","홍길동","충효로 111","고추",null,1,{"v":5000,"d":"5,000"},{"$f":"F36*G36","v":{"v":5000,"d":"5,000"}},{"$f":"H36/2","v":{"v":2500,"d":"2,500"}},{"$f":"H36-I36","v":{"v":2500,"d":"2,500"}}]
[{"$nulls":5},0,{"v":5000,"d":"5,000"},{"$f":"F37*G37","v":0},{"$f":"H37/2","v":0},{"$f":"H37-I37","v":0}]
[{"$nulls":6},{"v":5000,"d":"5,000"},0,0,0]
[{"$nulls":6},{"v":5000,"d":"5,000"},0,0,0]
[{"$nulls":6},{"v":5000,"d":"5,000"},0,0,0]