{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["단가표","원예산업육성, 소득작목 육성","오토팜, 스마트팜"],"read":"whole","date_system":"1900"}

{"sheet":"단가표","index":0,"n_rows":27,"n_cols":5,"rows_kept":27,"merged":[[0,0,0,4]]}
["보조사업 지원단가"]
[]
["구분","단위","단가(천원)","보조","비고"]
["단동하우스설치(내재해형)","㎡","22 이하",{"v":0.5,"d":"50%"},"전략,육성품목(7종) 이외 품목"]
["비가림하우스","동","2,300 이하",{"v":0.5,"d":"50%"}]
["노후파이프 교체","개","10 이하",{"v":0.5,"d":"50%"}]
["자동개폐기","동","800 이하",{"v":0.5,"d":"50%"}]
["내부공기순환팬(컨트롤박스 미포함)","대","140 이하",{"v":0.5,"d":"50%"},"컨트롤박스 별도지원"]
["무인방제기","대","4,000 이하",{"v":0.5,"d":"50%"}]
["관수·관비시설","㎡","1 이하",{"v":0.5,"d":"50%"}]
["점적관수","㎡","1 이하",{"v":0.5,"d":"50%"}]
["환풍기","대","20 이하",{"v":0.5,"d":"50%"}]
["이동식 저온저장고","㎡","500 이하",{"v":0.5,"d":"50%"},"10㎡"]
["농가형 저온저장고","㎡","500 이하",{"v":0.5,"d":"50%"},"100㎡"]
["스프링클러","㎡","1 이하",{"v":0.5,"d":"50%"}]
["제초용 매트","㎡","1 이하",{"v":0.5,"d":"50%"}]
["비닐피복기","대","2,000 이하",{"v":0.5,"d":"50%"}]
["고설재배시설","㎡","30 이하",{"v":0.5,"d":"50%"}]
["동력살분무기","대","1,300 이하",{"v":0.5,"d":"50%"}]
["자동농약호스릴","대","2,000 이하",{"v":0.5,"d":"50%"}]
["보행형제초기, 보행전동운반차","대","4,000 이하",{"v":0.5,"d":"50%"}]
["PO장기성필름","㎡","3이하",{"v":0.5,"d":"50%"}]
["생분해성 필름","㎡","0.12 이하",{"v":0.5,"d":"50%"}]
["솜이불필름","롤","160이하",{"v":0.5,"d":"50%"}]
["마늘건가시설","㎡","120 이하",{"v":0.5,"d":"50%"}]
["보광시설","㎡","8 이하",{"v":0.5,"d":"50%"}]
["컨트롤 박스","식","800 이하",{"v":0.5,"d":"50%"}]

{"sheet":"원예산업육성, 소득작목 육성","index":1,"n_rows":94,"n_cols":10,"rows_kept":94,"merged":[[0,0,0,9],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,2,8],[2,9,3,9],[5,0,9,0],[11,0,15,0],[17,0,21,0],[23,0,27,0],[29,0,33,0],[35,0,39,0],[41,0,45,0],[47,0,51,0],[53,0,57,0],[59,0,63,0],[65,0,69,0],[71,0,75,0],[77,0,81,0],[83,0,87,0],[89,0,93,0]]}
["2021년 원예산업, 소득작목육성 지원"]
[]
["사업명","성명","주소","재배품목","신청량","단가\n(천원)","사  업  비(천원)",null,null,"비고"]
[{"$nulls":6},"계","보조","자부담"]
["소계",{"$f":"COUNTA(B6:B10)","v":1},null,null,{"$f":"SUM(E6:E10)","v":2},null,{"$f":"SUM(G6:G10)","v":{"v":4600,"d":"4,600"}},{"$f":"SUM(H6:H10)","v":{"v":2300,"d":"2,300"}},{"$f":"SUM(I6:I10)","v":{"v":2300,"d":"2,300"}}]
["비가림하우스\n(동)","홍길동","충효로 111","고추",2,{"v":2300,"d":"2,300"},{"$f":"E6*F6","v":{"v":4600,"d":"4,600"}},{"$f":"G6/2","v":{"v":2300,"d":"2,300"}},{"$f":"G6-H6","v":{"v":2300,"d":"2,300"}}]
[{"$nulls":4},0,{"v":2300,"d":"2,300"},{"$f":"E7*F7","v":0},{"$f":"G7/2","v":0},{"$f":"G7-H7","v":0}]
[{"$nulls":5},{"v":2300,"d":"2,300"},0,0,0]
[{"$nulls":5},{"v":2300,"d":"2,300"},0,0,0]
[{"$nulls":5},{"v":2300,"d":"2,300"},0,0,0]
["소계",{"$f":"COUNTA(B12:B16)","v":1},null,null,{"$f":"SUM(E12:E16)","v":20},null,{"$f":"SUM(G12:G16)","v":200},{"$f":"SUM(H12:H16)","v":100},{"$f":"SUM(I12:I16)","v":100}]
["노후하우스 파이프 교체\n(개)","홍길동","충효로 111","고추",20,10,{"$f":"E12*F12","v":200},{"$f":"G12/2","v":100},{"$f":"G12-H12","v":100}]
[{"$nulls":4},0,10,{"$f":"E13*F13","v":0},{"$f":"G13/2","v":0},{"$f":"G13-H13","v":0}]
[{"$nulls":5},10,0,0,0]
[{"$nulls":5},10,0,0,0]
[{"$nulls":5},10,0,0,0]
["소계",{"$f":"COUNTA(B18:B22)","v":1},null,null,{"$f":"SUM(E18:E22)","v":2},null,{"$f":"SUM(G18:G22)","v":{"v":1600,"d":"1,600"}},{"$f":"SUM(H18:H22)","v":800},{"$f":"SUM(I18:I22)","v":800}]
["자동개폐기\n(동)","홍길동","충효로 111","고추",2,800,{"$f":"E18*F18","v":{"v":1600,"d":"1,600"}},{"$f":"G18/2","v":800},{"$f":"G18-H18","v":800}]
[{"$nulls":4},0,800,{"$f":"E19*F19","v":0},{"$f":"G19/2","v":0},{"$f":"G19-H19","v":0}]
[{"$nulls":5},800,0,0,0]
[{"$nulls":5},800,0,0,0]
[{"$nulls":5},800,0,0,0]
["소계",{"$f":"COUNTA(B24:B28)","v":1},null,null,{"$f":"SUM(E24:E28)","v":2},null,{"$f":"SUM(G24:G28)","v":280},{"$f":"SUM(H24:H28)","v":140},{"$f":"SUM(I24:I28)","v":140}]
["내부공기순환팬\n(개)","홍길동","충효로 111","고추",2,140,{"$f":"E24*F24","v":280},{"$f":"G24/2","v":140},{"$f":"G24-H24","v":140}]
[{"$nulls":4},0,140,{"$f":"E25*F25","v":0},{"$f":"G25/2","v":0},{"$f":"G25-H25","v":0}]
[{"$nulls":5},140,0,0,0]
[{"$nulls":5},140,0,0,0]
[{"$nulls":5},140,0,0,0]
["소계",{"$f":"COUNTA(B30:B34)","v":1},null,null,{"$f":"SUM(E30:E34)","v":1},null,{"$f":"SUM(G30:G34)","v":{"v":5000,"d":"5,000"}},{"$f":"SUM(H30:H34)","v":{"v":2500,"d":"2,500"}},{"$f":"SUM(I30:I34)","v":{"v":2500,"d":"2,500"}}]
["이동식저온저장고\n(동)","홍길동","충효로 111","고추",1,{"v":5000,"d":"5,000"},{"$f":"E30*F30","v":{"v":5000,"d":"5,000"}},{"$f":"G30/2","v":{"v":2500,"d":"2,500"}},{"$f":"G30-H30","v":{"v":2500,"d":"2,500"}}]
[{"$nulls":4},0,{"v":5000,"d":"5,000"},{"$f":"E31*F31","v":0},{"$f":"G31/2","v":0},{"$f":"G31-H31","v":0}]
[{"$nulls":5},{"v":5000,"d":"5,000"},0,0,0]
[{"$nulls":5},{"v":5000,"d":"5,000"},0,0,0]
[{"$nulls":5},{"v":5000,"d":"5,000"},0,0,0]
["소계",{"$f":"COUNTA(B36:B40)","v":1},null,null,{"$f":"SUM(E36:E40)","v":100},null,{"$f":"SUM(G36:G40)","v":100},{"$f":"SUM(H36:H40)","v":50},{"$f":"SUM(I36:I40)","v":50}]
["점적관수\n(㎡)","홍길동","충효로 111","고추",100,1,{"$f":"E36*F36","v":100},{"$f":"G36/2","v":50},{"$f":"G36-H36","v":50}]
[{"$nulls":4},0,1,{"$f":"E37*F37","v":0},{"$f":"G37/2","v":0},{"$f":"G37-H37","v":0}]
[{"$nulls":5},1,0,0,0]
[{"$nulls":5},1,0,0,0]
[{"$nulls":5},1,0,0,0]
["소계",{"$f":"COUNTA(B42:B46)","v":1},null,null,{"$f":"SUM(E42:E46)","v":100},null,{"$f":"SUM(G42:G46)","v":100},{"$f":"SUM(H42:H46)","v":50},{"$f":"SUM(I42:I46)","v":50}]
["스프링클러\n(㎡)","홍길동","충효로 111","고추",100,1,{"$f":"E42*F42","v":100},{"$f":"G42/2","v":50},{"$f":"G42-H42","v":50}]
[{"$nulls":4},0,1,{"$f":"E43*F43","v":0},{"$f":"G43/2","v":0},{"$f":"G43-H43","v":0}]
[{"$nulls":5},1,0,0,0]
[{"$nulls":5},1,0,0,0]
[{"$nulls":5},1,0,0,0]
["소계",{"$f":"COUNTA(B48:B52)","v":1},null,null,{"$f":"SUM(E48:E52)","v":100},null,{"$f":"SUM(G48:G52)","v":300},{"$f":"SUM(H48:H52)","v":150},{"$f":"SUM(I48:I52)","v":150}]
["장기성PO필름\n(㎡)","홍길동","충효로 111","고추",100,3,{"$f":"E48*F48","v":300},{"$f":"G48/2","v":150},{"$f":"G48-H48","v":150}]
[{"$nulls":4},0,3,{"$f":"E49*F49","v":0},{"$f":"G49/2","v":0},{"$f":"G49-H49","v":0}]
[{"$nulls":5},3,0,0,0]
[{"$nulls":5},3,0,0,0]
[{"$nulls":5},3,0,0,0]
["소계",{"$f":"COUNTA(B54:B58)","v":1},null,null,{"$f":"SUM(E54:E58)","v":500},null,{"$f":"SUM(G54:G58)","v":60},{"$f":"SUM(H54:H58)","v":30},{"$f":"SUM(I54:I58)","v":30}]
["생분해성 필름\n(㎡)","홍길동","충효로 111","고추",500,0.12,{"$f":"E54*F54","v":60},{"$f":"G54/2","v":30},{"$f":"G54-H54","v":30}]
[{"$nulls":4},0,0.12,{"$f":"E55*F55","v":0},{"$f":"G55/2","v":0},{"$f":"G55-H55","v":0}]
[{"$nulls":5},0.12,0,0,0]
[{"$nulls":5},0.12,0,0,0]
[{"$nulls":5},0.12,0,0,0]
["소계",{"$f":"COUNTA(B60:B64)","v":1},null,null,{"$f":"SUM(E60:E64)","v":1},null,{"$f":"SUM(G60:G64)","v":{"v":2000,"d":"2,000"}},{"$f":"SUM(H60:H64)","v":{"v":1000,"d":"1,000"}},{"$f":"SUM(I60:I64)","v":{"v":1000,"d":"1,000"}}]
["비닐피복기\n(대)","홍길동","충효로 111","고추",1,{"v":2000,"d":"2,000"},{"$f":"E60*F60","v":{"v":2000,"d":"2,000"}},{"$f":"G60/2","v":{"v":1000,"d":"1,000"}},{"$f":"G60-H60","v":{"v":1000,"d":"1,000"}}]
[{"$nulls":4},0,{"v":2000,"d":"2,000"},{"$f":"E61*F61","v":0},{"$f":"G61/2","v":0},{"$f":"G61-H61","v":0}]
[{"$nulls":5},{"v":2000,"d":"2,000"},0,0,0]
[{"$nulls":5},{"v":2000,"d":"2,000"},0,0,0]
[{"$nulls":5},{"v":2000,"d":"2,000"},0,0,0]
["소계",{"$f":"COUNTA(B66:B70)","v":1},null,null,{"$f":"SUM(E66:E70)","v":1},null,{"$f":"SUM(G66:G70)","v":{"v":2000,"d":"2,000"}},{"$f":"SUM(H66:H70)","v":{"v":1000,"d":"1,000"}},{"$f":"SUM(I66:I70)","v":{"v":1000,"d":"1,000"}}]
["자동농약호스릴\n(대)","홍길동","충효로 111","고추",1,{"v":2000,"d":"2,000"},{"$f":"E66*F66","v":{"v":2000,"d":"2,000"}},{"$f":"G66/2","v":{"v":1000,"d":"1,000"}},{"$f":"G66-H66","v":{"v":1000,"d":"1,000"}}]
[{"$nulls":4},0,{"v":2000,"d":"2,000"},{"$f":"E67*F67","v":0},{"$f":"G67/2","v":0},{"$f":"G67-H67","v":0}]
[{"$nulls":5},{"v":2000,"d":"2,000"},0,0,0]
[{"$nulls":5},{"v":2000,"d":"2,000"},0,0,0]
[{"$nulls":5},{"v":2000,"d":"2,000"},0,0,0]
["소계",{"$f":"COUNTA(B72:B76)","v":1},null,null,{"$f":"SUM(E72:E76)","v":1},null,{"$f":"SUM(G72:G76)","v":{"v":2000,"d":"2,000"}},{"$f":"SUM(H72:H76)","v":{"v":1000,"d":"1,000"}},{"$f":"SUM(I72:I76)","v":{"v":1000,"d":"1,000"}}]
["동력살분무기\n(대)","홍길동","충효로 111","고추",1,{"v":2000,"d":"2,000"},{"$f":"E72*F72","v":{"v":2000,"d":"2,000"}},{"$f":"G72/2","v":{"v":1000,"d":"1,000"}},{"$f":"G72-H72","v":{"v":1000,"d":"1,000"}}]
[{"$nulls":4},0,{"v":2000,"d":"2,000"},{"$f":"E73*F73","v":0},{"$f":"G73/2","v":0},{"$f":"G73-H73","v":0}]
[{"$nulls":5},{"v":2000,"d":"2,000"},0,0,0]
[{"$nulls":5},{"v":2000,"d":"2,000"},0,0,0]
[{"$nulls":5},{"v":2000,"d":"2,000"},0,0,0]
["소계",{"$f":"COUNTA(B78:B82)","v":1},null,null,{"$f":"SUM(E78:E82)","v":1},null,{"$f":"SUM(G78:G82)","v":{"v":4000,"d":"4,000"}},{"$f":"SUM(H78:H82)","v":{"v":2000,"d":"2,000"}},{"$f":"SUM(I78:I82)","v":{"v":2000,"d":"2,000"}}]
["보행형제초기\n(대)","홍길동","충효로 111","고추",1,{"v":4000,"d":"4,000"},{"$f":"E78*F78","v":{"v":4000,"d":"4,000"}},{"$f":"G78/2","v":{"v":2000,"d":"2,000"}},{"$f":"G78-H78","v":{"v":2000,"d":"2,000"}}]
[{"$nulls":4},0,{"v":4000,"d":"4,000"},{"$f":"E79*F79","v":0},{"$f":"G79/2","v":0},{"$f":"G79-H79","v":0}]
[{"$nulls":5},{"v":4000,"d":"4,000"},0,0,0]
[{"$nulls":5},{"v":4000,"d":"4,000"},0,0,0]
[{"$nulls":5},{"v":4000,"d":"4,000"},0,0,0]
["소계",{"$f":"COUNTA(B84:B88)","v":1},null,null,{"$f":"SUM(E84:E88)","v":1},null,{"$f":"SUM(G84:G88)","v":{"v":4000,"d":"4,000"}},{"$f":"SUM(H84:H88)","v":{"v":2000,"d":"2,000"}},{"$f":"SUM(I84:I88)","v":{"v":2000,"d":"2,000"}}]
["보행전동운반차\n(대)","홍길동","충효로 111","고추",1,{"v":4000,"d":"4,000"},{"$f":"E84*F84","v":{"v":4000,"d":"4,000"}},{"$f":"G84/2","v":{"v":2000,"d":"2,000"}},{"$f":"G84-H84","v":{"v":2000,"d":"2,000"}}]
[{"$nulls":4},0,{"v":4000,"d":"4,000"},{"$f":"E85*F85","v":0},{"$f":"G85/2","v":0},{"$f":"G85-H85","v":0}]
[{"$nulls":5},{"v":4000,"d":"4,000"},0,0,0]
[{"$nulls":5},{"v":4000,"d":"4,000"},0,0,0]
[{"$nulls":5},{"v":4000,"d":"4,000"},0,0,0]
["소계",{"$f":"COUNTA(B90:B94)","v":1},null,null,{"$f":"SUM(E90:E94)","v":20},null,{"$f":"SUM(G90:G94)","v":{"v":2400,"d":"2,400"}},{"$f":"SUM(H90:H94)","v":{"v":1200,"d":"1,200"}},{"$f":"SUM(I90:I94)","v":{"v":1200,"d":"1,200"}}]
["마늘건가시설\n(㎡)","홍길동","충효로 111","고추",20,120,{"$f":"E90*F90","v":{"v":2400,"d":"2,400"}},{"$f":"G90/2","v":{"v":1200,"d":"1,200"}},{"$f":"G90-H90","v":{"v":1200,"d":"1,200"}}]
[{"$nulls":4},0,120,{"$f":"E91*F91","v":0},{"$f":"G91/2","v":0},{"$f":"G91-H91","v":0}]
[{"$nulls":5},120,0,0,0]
[{"$nulls":5},120,0,0,0]
[{"$nulls":5},120,0,0,0]

{"sheet":"오토팜, 스마트팜","index":2,"n_rows":10,"n_cols":12,"rows_kept":10,"merged":[[0,0,0,11],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,2,10],[2,11,3,11],[5,0,9,0]]}
["2021년 원예산업육성 지원"]
[]
["사업명","성명","주소","재배대상지 주소","시설원예 면적\n(㎡)","재배품목","신청량","단가\n(천원)","사  업  비(천원)",null,null,"비고"]
[{"$nulls":8},"계","보조","자부담"]
["소계",{"$f":"COUNTA(B6:B10)","v":1},{"$nulls":4},{"$f":"SUM(G6:G10)","v":1},null,{"$f":"SUM(I6:I10)","v":{"v":10000,"d":"10,000"}},{"$f":"SUM(J6:J10)","v":{"v":5000,"d":"5,000"}},{"$f":"SUM(K6:K10)","v":{"v":5000,"d":"5,000"}}]
["오토팜, 스마트팜\n(동)","홍길동","충효로 111","대심리 111",2000,"고추",1,{"v":10000,"d":"10,000"},{"$f":"G6*H6","v":{"v":10000,"d":"10,000"}},{"$f":"I6/2","v":{"v":5000,"d":"5,000"}},{"$f":"I6-J6","v":{"v":5000,"d":"5,000"}}]
[{"$nulls":6},0,0,{"$f":"G7*H7","v":0},{"$f":"I7/2","v":0},{"$f":"I7-J7","v":0}]
[{"$nulls":6},0,0,0,0,0]
[{"$nulls":6},0,0,0,0,0]
[{"$nulls":6},0,0,0,0,0]