{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["단가표","인삼생약"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"단가표","index":0,"n_rows":11,"n_cols":4,"rows_kept":11,"merged":[[0,0,0,3]]}
["보조사업 지원단가"]
[]
["구분","단위","단가(천원)","비고"]
["목재해가림","㎡","3 이하"]
["제초용 매트","㎡","1 이하"]
["점적관수","㎡","0.8 이하"]
["야생동물 방지시설","㎡","0.5 이하"]
["이동식저온저장고","㎡","500 이하","3평"]
["인삼파종기","대","5,000 이하"]
["인삼수확기","대","5,000 이하"]
["인삼이식기","대","5,000 이하"]

{"sheet":"인삼생약","index":1,"n_rows":38,"n_cols":10,"rows_kept":38,"merged":[[0,0,0,9],[2,1,2,9],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,4,8],[4,9,5,9],[7,0,9,0],[11,0,13,0],[15,0,17,0],[19,0,21,0],[23,0,25,0],[27,0,29,0],[31,0,33,0],[35,0,37,0]]}
["2021년 인삼생약산업 육성지원"]
[]
["대상자","인삼 및 약용작물 1,000㎡ 이상 재배하는 농가, 인삼은 의무자조금 가입하고 납부한 농가만 신청가능"]
[]
["사업명","성명","주소","재배\n품목","신청량","단가\n(천원)","사  업  비(천원)",null,null,"비고"]
[{"$nulls":6},"계","보조","자부담"]
["소계",{"$f":"COUNTA(B8:B10)","v":1},null,null,{"$f":"SUM(E8:E10)","v":1000},null,{"$f":"SUM(G8:G10)","v":{"v":3000,"d":"3,000"}},{"$f":"SUM(H8:H10)","v":{"v":1500,"d":"1,500"}},{"$f":"SUM(I8:I10)","v":{"v":1500,"d":"1,500"}}]
["목재해가림\n(㎡)","예)홍길동","충효로 111","인삼",{"v":1000,"d":"1,000"},3,{"$f":"E8*F8","v":{"v":3000,"d":"3,000"}},{"$f":"G8/2","v":{"v":1500,"d":"1,500"}},{"$f":"G8-H8","v":{"v":1500,"d":"1,500"}}]
[{"$nulls":4},0,3,{"$f":"E9*F9","v":0},{"$f":"G9/2","v":0},{"$f":"G9-H9","v":0}]
[{"$nulls":5},3,0,0,0]
["소계",{"$f":"COUNTA(B12:B14)","v":1},null,null,{"$f":"SUM(E12:E14)","v":1000},null,{"$f":"SUM(G12:G14)","v":{"v":1000,"d":"1,000"}},{"$f":"SUM(H12:H14)","v":500},{"$f":"SUM(I12:I14)","v":500}]
["제초용매트\n(㎡)","예)홍길동","충효로 111"," ",{"v":1000,"d":"1,000"},1,{"$f":"E12*F12","v":{"v":1000,"d":"1,000"}},{"$f":"G12/2","v":500},{"$f":"G12-H12","v":500}]
[{"$nulls":4},0,1,{"$f":"E13*F13","v":0},{"$f":"G13/2","v":0},{"$f":"G13-H13","v":0}]
[{"$nulls":5},1,0,0,0]
["소계",{"$f":"COUNTA(B16:B18)","v":1},null,null,{"$f":"SUM(E16:E18)","v":1000},null,{"$f":"SUM(G16:G18)","v":800},{"$f":"SUM(H16:H18)","v":400},{"$f":"SUM(I16:I18)","v":400}]
["점적관수시설\n(㎡)","예)홍길동","충효로 111","인삼",{"v":1000,"d":"1,000"},0.8,{"$f":"E16*F16","v":800},{"$f":"G16/2","v":400},{"$f":"G16-H16","v":400}]
[{"$nulls":4},0,0.8,{"$f":"E17*F17","v":0},{"$f":"G17/2","v":0},{"$f":"G17-H17","v":0}]
[{"$nulls":5},0.8,0,0,0]
["소계",{"$f":"COUNTA(B20:B22)","v":1},null,null,{"$f":"SUM(E20:E22)","v":1000},null,{"$f":"SUM(G20:G22)","v":500},{"$f":"SUM(H20:H22)","v":250},{"$f":"SUM(I20:I22)","v":250}]
["야생동물 방지시설\n(㎡)","예)홍길동","충효로 111","인삼",{"v":1000,"d":"1,000"},0.5,{"$f":"E20*F20","v":500},{"$f":"G20/2","v":250},{"$f":"G20-H20","v":250}]
[{"$nulls":4},0,0.5,{"$f":"E21*F21","v":0},{"$f":"G21/2","v":0},{"$f":"G21-H21","v":0}]
[{"$nulls":5},0.5,0,0,0]
["소계",{"$f":"COUNTA(B28:B30)","v":1},null,null,{"$f":"SUM(E28:E30)","v":1},null,{"$f":"SUM(G28:G30)","v":{"v":5000,"d":"5,000"}},{"$f":"SUM(H28:H30)","v":{"v":2500,"d":"2,500"}},{"$f":"SUM(I28:I30)","v":{"v":2500,"d":"2,500"}}]
["이동식저온저장고\n(㎡)","예)홍길동","충효로 111","인삼",10,{"v":500,"d":"500.0"},{"$f":"E24*F24","v":{"v":5000,"d":"5,000"}},{"$f":"G24/2","v":{"v":2500,"d":"2,500"}},{"$f":"G24-H24","v":{"v":2500,"d":"2,500"}}]
[{"$nulls":4},0,{"v":500,"d":"500.0"},{"$f":"E25*F25","v":0},{"$f":"G25/2","v":0},{"$f":"G25-H25","v":0}]
[{"$nulls":5},{"v":500,"d":"500.0"},0,0,0]
["소계",{"$f":"COUNTA(B32:B34)","v":1},null,null,{"$f":"SUM(E32:E34)","v":1},null,{"$f":"SUM(G32:G34)","v":{"v":5000,"d":"5,000"}},{"$f":"SUM(H32:H34)","v":{"v":2500,"d":"2,500"}},{"$f":"SUM(I32:I34)","v":{"v":2500,"d":"2,500"}}]
["인삼파종기\n(대)","예)홍길동","충효로 111","인삼",1,{"v":5000,"d":"5,000"},{"$f":"E28*F28","v":{"v":5000,"d":"5,000"}},{"$f":"G28/2","v":{"v":2500,"d":"2,500"}},{"$f":"G28-H28","v":{"v":2500,"d":"2,500"}}]
[{"$nulls":4},0,{"v":5000,"d":"5,000"},{"$f":"E29*F29","v":0},{"$f":"G29/2","v":0},{"$f":"G29-H29","v":0}]
[{"$nulls":5},{"v":5000,"d":"5,000"},0,0,0]
["소계",{"$f":"COUNTA(B32:B34)","v":1},null,null,{"$f":"SUM(E32:E34)","v":1},null,{"$f":"SUM(G32:G34)","v":{"v":5000,"d":"5,000"}},{"$f":"SUM(H32:H34)","v":{"v":2500,"d":"2,500"}},{"$f":"SUM(I32:I34)","v":{"v":2500,"d":"2,500"}}]
["인삼수확기\n(대)","예)홍길동","충효로 111","인삼",1,{"v":5000,"d":"5,000"},{"$f":"E32*F32","v":{"v":5000,"d":"5,000"}},{"$f":"G32/2","v":{"v":2500,"d":"2,500"}},{"$f":"G32-H32","v":{"v":2500,"d":"2,500"}}]
[{"$nulls":4},0,{"v":5000,"d":"5,000"},{"$f":"E33*F33","v":0},{"$f":"G33/2","v":0},{"$f":"G33-H33","v":0}]
[{"$nulls":5},{"v":5000,"d":"5,000"},0,0,0]
["소계",{"$f":"COUNTA(B36:B38)","v":1},null,null,{"$f":"SUM(E36:E38)","v":1},null,{"$f":"SUM(G36:G38)","v":{"v":5000,"d":"5,000"}},{"$f":"SUM(H36:H38)","v":{"v":2500,"d":"2,500"}},{"$f":"SUM(I36:I38)","v":{"v":2500,"d":"2,500"}}]
["인삼이식기\n(대)","예)홍길동","충효로 111","인삼",1,{"v":5000,"d":"5,000"},{"$f":"E36*F36","v":{"v":5000,"d":"5,000"}},{"$f":"G36/2","v":{"v":2500,"d":"2,500"}},{"$f":"G36-H36","v":{"v":2500,"d":"2,500"}}]
[{"$nulls":4},0,{"v":5000,"d":"5,000"},{"$f":"E37*F37","v":0},{"$f":"G37/2","v":0},{"$f":"G37-H37","v":0}]
[{"$nulls":5},{"v":5000,"d":"5,000"},0,0,0]