{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["단가표","화훼생산시설 경쟁력제고"],"read":"whole","date_system":"1900"}

{"sheet":"단가표","index":0,"n_rows":11,"n_cols":4,"rows_kept":11,"merged":[[0,0,0,3]]}
["보조사업 지원단가"]
[]
["구분","단위","단가(천원)","비고"]
["단동하우스설치(내재해형)","㎡","22 이하"]
["양액재배시설, 수막시설","3.3㎡","55 이하"]
["다겹보온커튼","㎡","13 이하"]
["자동개폐기","동","800 이하"]
["장기성PO필름","㎡","3 이하","두께 0.12mm이상"]
["이동식 저온저장고","㎡","500 이하"]
["난방기, 배기열회수기 등",null,null,"농업기계모델등록 책자에 수록된 정부지원대상"]
["절단, 포장, 결속기, 화훼운반기 등 기자재","대",null,"농업기계모델등록 책자에 수록된 정부지원대상"]

{"sheet":"화훼생산시설 경쟁력제고","index":1,"n_rows":34,"n_cols":10,"rows_kept":34,"merged":[[0,0,0,9],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,2,8],[2,9,3,9],[5,0,9,0],[11,0,15,0],[17,0,21,0],[23,0,27,0],[29,0,33,0]]}
["2020년 화훼생산시설 경쟁력제고 지원"]
[]
["사업명","성명","주소","재배품목","신청량","단가\n(천원)","사  업  비(천원)",null,null,"비고"]
[{"$nulls":6},"계","보조","자부담"]
["소계",{"$f":"COUNTA(B6:B10)","v":1},null,null,{"$f":"SUM(E6:E10)","v":2},null,{"$f":"SUM(G6:G10)","v":44},{"$f":"SUM(H6:H10)","v":22},{"$f":"SUM(I6:I10)","v":22}]
["내재해형하우스\n(㎡)","홍길동","충효로 111","장미",2,22,{"$f":"E6*F6","v":44},{"$f":"G6/2","v":22},{"$f":"G6-H6","v":22}]
[{"$nulls":4},0,22,{"$f":"E7*F7","v":0},{"$f":"G7/2","v":0},{"$f":"G7-H7","v":0}]
[{"$nulls":4},0,22,0,0,0]
[{"$nulls":4},0,22,0,0,0]
[{"$nulls":4},0,22,0,0,0]
["소계",{"$f":"COUNTA(B12:B16)","v":1},null,null,{"$f":"SUM(E12:E16)","v":30},null,{"$f":"SUM(G12:G16)","v":{"v":1650,"d":"1,650"}},{"$f":"SUM(H12:H16)","v":825},{"$f":"SUM(I12:I16)","v":825}]
["양액재배시설, 수막시설(3.3㎡)","홍길동","충효로 111","장미",30,55,{"$f":"E12*F12","v":{"v":1650,"d":"1,650"}},{"$f":"G12/2","v":825},{"$f":"G12-H12","v":825}]
[{"$nulls":4},0,55,{"$f":"E13*F13","v":0},{"$f":"G13/2","v":0},{"$f":"G13-H13","v":0}]
[{"$nulls":4},0,55,0,0,0]
[{"$nulls":4},0,55,0,0,0]
[{"$nulls":4},0,55,0,0,0]
["소계",{"$f":"COUNTA(B18:B22)","v":1},null,null,{"$f":"SUM(E18:E22)","v":100},null,{"$f":"SUM(G18:G22)","v":{"v":1300,"d":"1,300"}},{"$f":"SUM(H18:H22)","v":650},{"$f":"SUM(I18:I22)","v":650}]
["다겹보온커튼\n(㎡)","홍길동","충효로 111","장미",100,13,{"$f":"E18*F18","v":{"v":1300,"d":"1,300"}},{"$f":"G18/2","v":650},{"$f":"G18-H18","v":650}]
[{"$nulls":4},0,13,{"$f":"E19*F19","v":0},{"$f":"G19/2","v":0},{"$f":"G19-H19","v":0}]
[{"$nulls":5},13,0,0,0]
[{"$nulls":5},13,0,0,0]
[{"$nulls":5},13,0,0,0]
["소계",{"$f":"COUNTA(B24:B28)","v":1},null,null,{"$f":"SUM(E24:E28)","v":2},null,{"$f":"SUM(G24:G28)","v":{"v":1600,"d":"1,600"}},{"$f":"SUM(H24:H28)","v":800},{"$f":"SUM(I24:I28)","v":800}]
["자동개폐기\n(동)","홍길동","충효로 111","고추",2,800,{"$f":"E24*F24","v":{"v":1600,"d":"1,600"}},{"$f":"G24/2","v":800},{"$f":"G24-H24","v":800}]
[{"$nulls":4},0,800,{"$f":"E25*F25","v":0},{"$f":"G25/2","v":0},{"$f":"G25-H25","v":0}]
[{"$nulls":5},800,0,0,0]
[{"$nulls":5},800,0,0,0]
[{"$nulls":5},800,0,0,0]
["소계",{"$f":"COUNTA(B30:B34)","v":1},null,null,{"$f":"SUM(E30:E34)","v":1},null,{"$f":"SUM(G30:G34)","v":{"v":5000,"d":"5,000"}},{"$f":"SUM(H30:H34)","v":{"v":2500,"d":"2,500"}},{"$f":"SUM(I30:I34)","v":{"v":2500,"d":"2,500"}}]
["이동식저온저장고\n(동)","홍길동","충효로 111","고추",1,{"v":5000,"d":"5,000"},{"$f":"E30*F30","v":{"v":5000,"d":"5,000"}},{"$f":"G30/2","v":{"v":2500,"d":"2,500"}},{"$f":"G30-H30","v":{"v":2500,"d":"2,500"}}]
[{"$nulls":4},0,{"v":5000,"d":"5,000"},{"$f":"E31*F31","v":0},{"$f":"G31/2","v":0},{"$f":"G31-H31","v":0}]
[{"$nulls":5},{"v":5000,"d":"5,000"},0,0,0]
[{"$nulls":5},{"v":5000,"d":"5,000"},0,0,0]
[{"$nulls":5},{"v":5000,"d":"5,000"},0,0,0]