{"text_format":"3","workbook":"xlsx","n_sheets":10,"sheets":["총괄","경북형평면사과원조성","농가형저온저장고","과수생력화장비","과실생산비절감 및 품질제고","대체과수품목육성지원","과수분야 저온피해경감제 지원","화훼경쟁력제고","화훼직거래활성화 지원","신규사업"],"not_rendered":{"comments":3},"read":"whole","date_system":"1900"}

{"sheet":"총괄","index":0,"n_rows":25,"n_cols":11,"rows_kept":25,"merged":[[0,0,0,10],[1,0,1,1],[2,0,3,1],[2,2,3,3],[2,4,2,5],[2,6,2,9],[2,10,3,10],[4,0,24,0]]}
["2027년도 과수화훼분야 도비지원사업 수요조사 결과"]
["□ 총  괄"]
["사  업  명",null,"지원기준\n(천원)",null,"사업신청",null,"사  업  비(천원)",{"$nulls":3},"비고"]
[{"$nulls":4},"신청량","단위","계","도비","시군비","자부담"]
["읍면명","총    계",{"$nulls":4},{"$f":"SUM(G6,G7,G8,G16,G22,G23,G24,G25)","v":{"v":266660,"d":"266,660"}},{"$f":"SUM(H6,H7,H8,H16,H22,H23,H24,H25)","v":{"v":39999,"d":"39,999"}},{"v":93331,"d":"93,331"},{"v":133330,"d":"133,330"}]
[null,"①경북형 평면 사과원 조성(기반조성)",{"v":120000,"d":"120,000"},"ha",{"$f":"경북형평면사과원조성!E6","v":1.8},"ha",{"$f":"경북형평면사과원조성!H6","v":{"v":216000,"d":"216,000"}},{"$f":"경북형평면사과원조성!I6","v":{"v":32400,"d":"32,400"}},{"$f":"경북형평면사과원조성!J6","v":{"v":75600,"d":"75,600"}},{"$f":"경북형평면사과원조성!K6","v":{"v":108000,"d":"108,000"}}]
[null,"②농가형 저온저장고 설치지원",{"v":3300,"d":"3,300"},"3.3㎡",{"$f":"농가형저온저장고!F6","v":0},"㎡",{"$f":"농가형저온저장고!J6","v":{"v":50000,"d":"50,000"}},{"$f":"농가형저온저장고!K6","v":{"v":7500,"d":"7,500"}},{"$f":"농가형저온저장고!L6","v":{"v":17500,"d":"17,500"}},{"$f":"농가형저온저장고!M6","v":{"v":25000,"d":"25,000"}}]
[null,"③과수생력화 장비지원",null,null,{"$f":"SUM(E9:E15)","v":0},"대",{"$f":"SUM(G9:G15)","v":0},{"$f":"SUM(H9:H15)","v":0},{"$f":"SUM(I9:I15)","v":0},{"$f":"SUM(J9:J15)","v":0}]
[null,"  - 동력제초기(승용,원격조종형)",{"v":9000,"d":"9,000"},"대",{"$f":"과수생력화장비!G7","v":0},"대",{"$f":"과수생력화장비!H7","v":0},{"$f":"과수생력화장비!I7","v":0},{"$f":"과수생력화장비!J7","v":0},{"$f":"과수생력화장비!K7","v":0}]
[null,"  - 농용고소작업차",{"v":9000,"d":"9,000"},"대",{"$f":"과수생력화장비!G11","v":0},"대",{"$f":"과수생력화장비!H11","v":0},{"$f":"과수생력화장비!I11","v":0},{"$f":"과수생력화장비!J11","v":0},{"$f":"과수생력화장비!K11","v":0}]
[null,"  - 주행형동력분무기",{"v":6000,"d":"6,000"},"대",{"$f":"과수생력화장비!G15","v":0},"대",{"$f":"과수생력화장비!H15","v":0},{"$f":"과수생력화장비!I15","v":0},{"$f":"과수생력화장비!J15","v":0},{"$f":"과수생력화장비!K15","v":0}]
[null,"  - 과수전용방제기(보행SS기)",{"v":6000,"d":"6,000"},"대",{"$f":"과수생력화장비!G19","v":0},"대",{"$f":"과수생력화장비!H19","v":0},{"$f":"과수생력화장비!I19","v":0},{"$f":"과수생력화장비!J19","v":0},{"$f":"과수생력화장비!K19","v":0}]
[null,"  - 과수전용방제기(승용SS기)",{"v":20000,"d":"20,000"},"대",{"$f":"과수생력화장비!G23","v":0},"대",{"$f":"과수생력화장비!H23","v":0},{"$f":"과수생력화장비!I23","v":0},{"$f":"과수생력화장비!J23","v":0},{"$f":"과수생력화장비!K23","v":0}]
[null,"  - 전동무인방제기",{"v":20000,"d":"20,000"},"대",{"$f":"과수생력화장비!G27","v":0},"대",{"$f":"과수생력화장비!H27","v":0},{"$f":"과수생력화장비!I27","v":0},{"$f":"과수생력화장비!J27","v":0},{"$f":"과수생력화장비!K27","v":0}]
[null,"  - 소형트랙터",{"v":20000,"d":"20,000"},"대",{"$f":"과수생력화장비!G31","v":0},"대",{"$f":"과수생력화장비!H31","v":0},{"$f":"과수생력화장비!I31","v":0},{"$f":"과수생력화장비!J31","v":0},{"$f":"과수생력화장비!K31","v":0}]
[null,"④과실생산비절감 및 품질제고 지원",null,null,{"$f":"SUM(E17:E21)","v":0},"대",{"$f":"SUM(G17:G21)","v":0},{"$f":"SUM(H17:H21)","v":0},{"$f":"SUM(I17:I21)","v":0},{"$f":"SUM(J17:J21)","v":0}]
[null,"  - 친환경 사과적화제",280,"ha",{"$f":"'과실생산비절감 및 품질제고'!G7","v":0},"ha",{"$f":"'과실생산비절감 및 품질제고'!I7","v":0},{"$f":"'과실생산비절감 및 품질제고'!J7","v":0},{"$f":"'과실생산비절감 및 품질제고'!K7","v":0},{"$f":"'과실생산비절감 및 품질제고'!L7","v":0}]
[null,"  - 과실장기저장제(1-MCP)",33,"㎡",{"$f":"'과실생산비절감 및 품질제고'!G11","v":0},"㎡",{"$f":"'과실생산비절감 및 품질제고'!I11","v":0},{"$f":"'과실생산비절감 및 품질제고'!J11","v":0},{"$f":"'과실생산비절감 및 품질제고'!K11","v":0},{"$f":"'과실생산비절감 및 품질제고'!L11","v":0}]
[null,"  - 휴대용비파괴당도측정기",{"v":3000,"d":"3,000"},"대",{"$f":"'과실생산비절감 및 품질제고'!G15","v":0},"대",{"$f":"'과실생산비절감 및 품질제고'!I15","v":0},{"$f":"'과실생산비절감 및 품질제고'!J15","v":0},{"$f":"'과실생산비절감 및 품질제고'!K15","v":0},{"$f":"'과실생산비절감 및 품질제고'!L15","v":0}]
[null,"  - 농업용수처리기",{"v":7000,"d":"7,000"},"대",{"$f":"'과실생산비절감 및 품질제고'!G19","v":0},"대",{"$f":"'과실생산비절감 및 품질제고'!I19","v":0},{"$f":"'과실생산비절감 및 품질제고'!J19","v":0},{"$f":"'과실생산비절감 및 품질제고'!K19","v":0},{"$f":"'과실생산비절감 및 품질제고'!L19","v":0}]
[null,"  - 신선도유지기",{"v":2500,"d":"2,500"},"대",{"$f":"'과실생산비절감 및 품질제고'!G23","v":0},"대",{"$f":"'과실생산비절감 및 품질제고'!I23","v":0},{"$f":"'과실생산비절감 및 품질제고'!J23","v":0},{"$f":"'과실생산비절감 및 품질제고'!K23","v":0},{"$f":"'과실생산비절감 및 품질제고'!L23","v":0}]
[null,"⑤대체과수 품목육성 지원",null,null,{"$f":"대체과수품목육성지원!H6","v":0},"㎡",{"$f":"대체과수품목육성지원!I6","v":0},{"$f":"대체과수품목육성지원!J6","v":0},{"$f":"대체과수품목육성지원!K6","v":0},{"$f":"대체과수품목육성지원!L6","v":0}]
[null,"⑥과수분야 저온피해경감제 지원",330,"ha",{"$f":"'과수분야 저온피해경감제 지원'!E6","v":{"v":2,"d":"2.0"}},"ha",{"$f":"'과수분야 저온피해경감제 지원'!J6","v":660},{"$f":"'과수분야 저온피해경감제 지원'!K6","v":99},{"$f":"'과수분야 저온피해경감제 지원'!L6","v":{"v":230.99999999999997,"d":"231"}},{"$f":"'과수분야 저온피해경감제 지원'!M6","v":330}]
[null,"⑦화훼생산시설 경쟁력제고 지원",null,null,{"$f":"화훼경쟁력제고!H6","v":0},"개소",{"$f":"화훼경쟁력제고!J6","v":0},{"$f":"화훼경쟁력제고!K6","v":0},{"$f":"화훼경쟁력제고!L6","v":0},{"$f":"화훼경쟁력제고!M6","v":0}]
[null,"*신규사업",null,null,{"$f":"신규사업!C5","v":0},null,{"$f":"신규사업!F5","v":0},{"$f":"신규사업!G5","v":0},{"$f":"신규사업!H5","v":0},{"$f":"신규사업!I5","v":0}]

{"sheet":"경북형평면사과원조성","index":1,"n_rows":12,"n_cols":12,"rows_kept":12,"merged":[[0,0,0,11],[3,0,4,0],[3,1,3,2],[3,3,4,3],[3,4,3,6],[3,7,3,10],[3,11,4,11],[6,0,9,0],[11,0,11,11]]}
["2027년도 과수화훼분야 도비지원사업 수요조사 결과"]
["□ 사업명 : 경북형 평면 사과원 조성(기반조성)"]
[{"$nulls":11},"(단위 : 천원)"]
["읍면명","신청자",null,"대표\n품종","사업량(재배면적)",null,null,"사  업  비",{"$nulls":3},"비고"]
[null,"성명","거주지",null,"계\n(ha)","기존과원갱신\n(㎡)","신규조성\n(㎡)","계\n(100%)","도비\n(15%)","시군비\n(35%)","자부담\n(50%)"]
["총계",{"$nulls":3},{"$f":"SUM(E7:E10)","v":{"v":1.8,"d":"1.80"}},{"$f":"SUM(F7:F10)","v":{"v":6000,"d":"6,000"}},{"$f":"SUM(G7:G10)","v":{"v":12000,"d":"12,000"}},{"$f":"SUM(I6:K6)","v":{"v":216000,"d":"216,000"}},{"$f":"SUM(I7:I10)","v":{"v":32400,"d":"32,400"}},{"$f":"SUM(J7:J10)","v":{"v":75600,"d":"75,600"}},{"$f":"SUM(K7:K10)","v":{"v":108000,"d":"108,000"}}]
["예시)","홍길동","ㅇㅇ시 ㅇㅇ면 ㅇㅇ리","부사",{"$f":"SUM(F7:G7)/10000","v":{"v":0.5,"d":"0.50"}},{"v":3000,"d":"3,000"},{"v":2000,"d":"2,000"},{"$f":"SUM(I7:K7)","v":{"v":60000,"d":"60,000"}},{"$f":"E7*120000*0.15","v":{"v":9000,"d":"9,000"}},{"$f":"E7*120000*0.35","v":{"v":21000,"d":"21,000"}},{"$f":"E7*120000*0.5","v":{"v":30000,"d":"30,000"}}]
[null,"김길동","ㅇㅇ시 ㅇㅇ면 ㅇㅇ리",null,{"$f":"SUM(F8:G8)/10000","v":{"v":0.8,"d":"0.80"}},{"v":3000,"d":"3,000"},{"v":5000,"d":"5,000"},{"$f":"SUM(I8:K8)","v":{"v":96000,"d":"96,000"}},{"$f":"E8*120000*0.15","v":{"v":14400,"d":"14,400"}},{"$f":"E8*120000*0.35","v":{"v":33600,"d":"33,600"}},{"$f":"E8*120000*0.5","v":{"v":48000,"d":"48,000"}}]
[null,"박길동","ㅇㅇ시 ㅇㅇ면 ㅇㅇ리",null,{"$f":"SUM(F9:G9)/10000","v":{"v":0.5,"d":"0.50"}},0,{"v":5000,"d":"5,000"},{"$f":"SUM(I9:K9)","v":{"v":60000,"d":"60,000"}},{"$f":"E9*120000*0.15","v":{"v":9000,"d":"9,000"}},{"$f":"E9*120000*0.35","v":{"v":21000,"d":"21,000"}},{"$f":"E9*120000*0.5","v":{"v":30000,"d":"30,000"}}]
[{"$nulls":4},{"$f":"SUM(F10:G10)/10000","v":{"v":0,"d":"0.00"}},null,null,{"$f":"SUM(I10:K10)","v":0},{"$f":"E10*120000*0.15","v":0},{"$f":"E10*120000*0.35","v":0},{"$f":"E10*120000*0.5","v":0}]
[]
["* 노란색 셀만 입력\n* 지원한도 : 120,000천원/ha\n* 반드시 읍면에서 전체 검토 후, 적정 농가 및 사업기준에 적합하도록 기재"]

{"sheet":"농가형저온저장고","index":2,"n_rows":12,"n_cols":14,"rows_kept":12,"merged":[[0,0,0,13],[3,0,4,0],[3,1,3,2],[3,3,4,3],[3,4,4,4],[3,5,3,8],[3,9,3,12],[3,13,4,13],[6,0,9,0],[11,0,11,13]]}
["2027년도 과수화훼분야 도비지원사업 수요조사 결과"]
["□ 사업명 : 농가형 저온저장고 설치 지원사업"]
[{"$nulls":13},"(단위:천원)"]
["읍면명","신청자",null,"주요작목","재배면적\n(㎡)","사업내용",{"$nulls":3},"사  업  비",{"$nulls":3},"비고"]
[null,"성명","거주지",null,null,"사업위치","사업량\n(㎡)","개소수","사업유형","계\n(100%)","도비\n(15%)","시군비\n(35%)","자부담\n(50%)"]
["총계",{"$nulls":5},{"$f":"SUM(G7:G10)","v":66},{"$f":"SUM(H7:H10)","v":2},null,{"$f":"SUM(K6:M6)","v":{"v":50000,"d":"50,000"}},{"$f":"SUM(K7:K10)","v":{"v":7500,"d":"7,500"}},{"$f":"SUM(L7:L10)","v":{"v":17500,"d":"17,500"}},{"$f":"SUM(M7:M10)","v":{"v":25000,"d":"25,000"}}]
["예시)","홍길동","ㅇㅇ시 ㅇㅇ면 ㅇㅇ리","사과",{"v":3500,"d":"3,500"},"ㅇㅇ시 ㅇㅇ면 ㅇㅇ리",33,1,"신규설치",{"$f":"3300/3.3*G7","v":{"v":33000,"d":"33,000"}},{"$f":"J7*15%","v":{"v":4950,"d":"4,950"}},{"$f":"J7*35%","v":{"v":11550,"d":"11,550"}},{"$f":"J7*50%","v":{"v":16500,"d":"16,500"}}]
[null,"김길동","ㅇㅇ시 ㅇㅇ면 ㅇㅇ리","포도",{"v":3450,"d":"3,450"},"ㅇㅇ시 ㅇㅇ면 ㅇㅇ리",33,1,"개보수",{"$f":"1700/3.3*G8","v":{"v":17000,"d":"17,000"}},{"$f":"J8*15%","v":{"v":2550,"d":"2,550"}},{"$f":"J8*35%","v":{"v":5950,"d":"5,950"}},{"$f":"J8*50%","v":{"v":8500,"d":"8,500"}}]
[{"$nulls":9},{"$f":"3300/3.3*G9","v":0}]
[{"$nulls":9},{"$f":"3300/3.3*G10","v":0}]
[]
["* 노란색 셀만 입력\n* 지원한도 : (신규설치) 3,300천원/3.3㎡ 이내,  (개보수) 1,700천원/3.3㎡ 이내\n* 반드시 읍면에서 전체 검토 후, 적정 농가 및 사업기준에 적합하도록 기재"]

{"sheet":"과수생력화장비","index":3,"n_rows":36,"n_cols":16,"rows_kept":36,"merged":[[0,0,0,11],[3,0,4,0],[3,1,3,2],[3,3,4,3],[3,4,4,4],[3,5,3,6],[3,7,3,10],[3,11,4,11],[6,0,33,0],[6,15,12,15],[35,0,35,11]]}
["2027년도 과수화훼분야 도비지원사업 수요조사 결과"]
["□ 사업명 : 과수생력화장비 지원사업"]
[{"$nulls":11},"(단위:천원)"]
["읍면명","신청자",null,"주요작목","재배면적\n(㎡)","사업신청",null,"사  업  비",{"$nulls":3},"비고"]
[null,"성명","거주지",null,null,"장비명","사업량\n(대)","계\n(100%)","도비\n(15%)","시군비\n(35%)","자부담\n(50%)"]
["총계",{"$nulls":5},{"$f":"SUM(G7,G11,G15,G19,G23,G31)","v":0},{"$f":"SUM(H7,H11,H15,H19,H23,H31)","v":0},{"$f":"SUM(I7,I11,I15,I19,I23,I31)","v":0},{"$f":"SUM(J7,J11,J15,J19,J23,J31)","v":0},{"$f":"SUM(K7,K11,K15,K19,K23,K31)","v":0},null,null,"장비명","지원단가(천원)","부담비율"]
[null,"소계",{"$nulls":3},"동력제초기",{"$f":"SUM(G8:G10)","v":0},{"$f":"SUM(H8:H10)","v":0},{"$f":"SUM(I8:I10)","v":0},{"$f":"SUM(J8:J10)","v":0},{"$f":"SUM(K8:K10)","v":0},null,null,"동력제초기",{"v":9000,"d":"9,000"},"도비 15%, 시군비 35%, 자부담 50%"]
[null,"홍길동","ㅇㅇ시 ㅇㅇ면 ㅇㅇ리","사과",null,"동력제초기",null,{"$f":"SUM(I8:K8)","v":0},{"$f":"IF(F8=\"동력제초기\",G8*9000*0.15,IF(F8=\"농용고소작업차\",G8*9000*0.15,IF(F8=\"주행형동력분무기\",G8*6000*0.15,IF(F8=\"보행SS기\",G8*6000*0.15,IF(F8=\"승용SS기\",G8*20000*0.15,IF(F8=\"전동무인방제기\",G8*20000*0.15,IF(F8=\"소형트랙터\",G8*20000*0.15,0)))))))","v":0},{"$f":"IF(F8=\"동력제초기\",G8*9000*0.35,IF(F8=\"농용고소작업차\",G8*9000*0.35,IF(F8=\"주행형동력분무기\",G8*6000*0.35,IF(F8=\"보행SS기\",G8*6000*0.35,IF(F8=\"승용SS기\",G8*20000*0.35,IF(F8=\"전동무인방제기\",G8*20000*0.35,IF(F8=\"소형트랙터\",G8*20000*0.35)))))))","v":0},{"$f":"IF(F8=\"동력제초기\",G8*9000*0.5,IF(F8=\"농용고소작업차\",G8*9000*0.5,IF(F8=\"주행형동력분무기\",G8*6000*0.5,IF(F8=\"보행SS기\",G8*6000*0.5,IF(F8=\"승용SS기\",G8*20000*0.5,IF(F8=\"전동무인방제기\",G8*20000*0.5,IF(F8=\"소형트랙터\",G8*20000*0.5)))))))","v":0},null,null,"농용고소작업차",{"v":9000,"d":"9,000"}]
[null,"김길동","ㅇㅇ시 ㅇㅇ면 ㅇㅇ리","복숭아",null,"동력제초기",null,{"$f":"SUM(I9:K9)","v":0},{"$f":"IF(F9=\"동력제초기\",G9*9000*0.15,IF(F9=\"농용고소작업차\",G9*9000*0.15,IF(F9=\"주행형동력분무기\",G9*6000*0.15,IF(F9=\"보행SS기\",G9*6000*0.15,IF(F9=\"승용SS기\",G9*20000*0.15,IF(F9=\"전동무인방제기\",G9*20000*0.15,IF(F9=\"소형트랙터\",G9*20000*0.15,0)))))))","v":0},{"$f":"IF(F9=\"동력제초기\",G9*9000*0.35,IF(F9=\"농용고소작업차\",G9*9000*0.35,IF(F9=\"주행형동력분무기\",G9*6000*0.35,IF(F9=\"보행SS기\",G9*6000*0.35,IF(F9=\"승용SS기\",G9*20000*0.35,IF(F9=\"전동무인방제기\",G9*20000*0.35,IF(F9=\"소형트랙터\",G9*20000*0.35)))))))","v":0},{"$f":"IF(F9=\"동력제초기\",G9*9000*0.5,IF(F9=\"농용고소작업차\",G9*9000*0.5,IF(F9=\"주행형동력분무기\",G9*6000*0.5,IF(F9=\"보행SS기\",G9*6000*0.5,IF(F9=\"승용SS기\",G9*20000*0.5,IF(F9=\"전동무인방제기\",G9*20000*0.5,IF(F9=\"소형트랙터\",G9*20000*0.5)))))))","v":0},null,null,"주행형동력분무기",{"v":6000,"d":"6,000"}]
[null,"박길동","ㅇㅇ시 ㅇㅇ면 ㅇㅇ리","자두",null,"동력제초기",null,{"$f":"SUM(I10:K10)","v":0},{"$f":"IF(F10=\"동력제초기\",G10*9000*0.15,IF(F10=\"농용고소작업차\",G10*9000*0.15,IF(F10=\"주행형동력분무기\",G10*6000*0.15,IF(F10=\"보행SS기\",G10*6000*0.15,IF(F10=\"승용SS기\",G10*20000*0.15,IF(F10=\"전동무인방제기\",G10*20000*0.15,IF(F10=\"소형트랙터\",G10*20000*0.15,0)))))))","v":0},{"$f":"IF(F10=\"동력제초기\",G10*9000*0.35,IF(F10=\"농용고소작업차\",G10*9000*0.35,IF(F10=\"주행형동력분무기\",G10*6000*0.35,IF(F10=\"보행SS기\",G10*6000*0.35,IF(F10=\"승용SS기\",G10*20000*0.35,IF(F10=\"전동무인방제기\",G10*20000*0.35,IF(F10=\"소형트랙터\",G10*20000*0.35)))))))","v":0},{"$f":"IF(F10=\"동력제초기\",G10*9000*0.5,IF(F10=\"농용고소작업차\",G10*9000*0.5,IF(F10=\"주행형동력분무기\",G10*6000*0.5,IF(F10=\"보행SS기\",G10*6000*0.5,IF(F10=\"승용SS기\",G10*20000*0.5,IF(F10=\"전동무인방제기\",G10*20000*0.5,IF(F10=\"소형트랙터\",G10*20000*0.5)))))))","v":0},null,null,"보행ss기",{"v":6000,"d":"6,000"}]
[null,"소계",{"$nulls":3},"농용고소작업차",{"$f":"SUM(G12:G14)","v":0},{"$f":"SUM(H12:H14)","v":0},{"$f":"SUM(I12:I14)","v":0},{"$f":"SUM(J12:J14)","v":0},{"$f":"SUM(K12:K14)","v":0},null,null,"승용ss기",{"v":20000,"d":"20,000"}]
[null,"홍길동","ㅇㅇ시 ㅇㅇ면 ㅇㅇ리","사과",null,"농용고소작업차",null,{"$f":"SUM(I12:K12)","v":0},{"$f":"IF(F12=\"동력제초기\",G12*9000*0.15,IF(F12=\"농용고소작업차\",G12*9000*0.15,IF(F12=\"주행형동력분무기\",G12*6000*0.15,IF(F12=\"보행SS기\",G12*6000*0.15,IF(F12=\"승용SS기\",G12*20000*0.15,IF(F12=\"전동무인방제기\",G12*20000*0.15,IF(F12=\"소형트랙터\",G12*20000*0.15,0)))))))","v":0},{"$f":"IF(F12=\"동력제초기\",G12*9000*0.35,IF(F12=\"농용고소작업차\",G12*9000*0.35,IF(F12=\"주행형동력분무기\",G12*6000*0.35,IF(F12=\"보행SS기\",G12*6000*0.35,IF(F12=\"승용SS기\",G12*20000*0.35,IF(F12=\"전동무인방제기\",G12*20000*0.35,IF(F12=\"소형트랙터\",G12*20000*0.35)))))))","v":0},{"$f":"IF(F12=\"동력제초기\",G12*9000*0.5,IF(F12=\"농용고소작업차\",G12*9000*0.5,IF(F12=\"주행형동력분무기\",G12*6000*0.5,IF(F12=\"보행SS기\",G12*6000*0.5,IF(F12=\"승용SS기\",G12*20000*0.5,IF(F12=\"전동무인방제기\",G12*20000*0.5,IF(F12=\"소형트랙터\",G12*20000*0.5)))))))","v":0},null,null,"전동무인방제기",{"v":20000,"d":"20,000"}]
[null,"김길동","ㅇㅇ시 ㅇㅇ면 ㅇㅇ리","복숭아",null,"농용고소작업차",null,{"$f":"SUM(I13:K13)","v":0},{"$f":"IF(F13=\"동력제초기\",G13*9000*0.15,IF(F13=\"농용고소작업차\",G13*9000*0.15,IF(F13=\"주행형동력분무기\",G13*6000*0.15,IF(F13=\"보행SS기\",G13*6000*0.15,IF(F13=\"승용SS기\",G13*20000*0.15,IF(F13=\"전동무인방제기\",G13*20000*0.15,IF(F13=\"소형트랙터\",G13*20000*0.15,0)))))))","v":0},{"$f":"IF(F13=\"동력제초기\",G13*9000*0.35,IF(F13=\"농용고소작업차\",G13*9000*0.35,IF(F13=\"주행형동력분무기\",G13*6000*0.35,IF(F13=\"보행SS기\",G13*6000*0.35,IF(F13=\"승용SS기\",G13*20000*0.35,IF(F13=\"전동무인방제기\",G13*20000*0.35,IF(F13=\"소형트랙터\",G13*20000*0.35)))))))","v":0},{"$f":"IF(F13=\"동력제초기\",G13*9000*0.5,IF(F13=\"농용고소작업차\",G13*9000*0.5,IF(F13=\"주행형동력분무기\",G13*6000*0.5,IF(F13=\"보행SS기\",G13*6000*0.5,IF(F13=\"승용SS기\",G13*20000*0.5,IF(F13=\"전동무인방제기\",G13*20000*0.5,IF(F13=\"소형트랙터\",G13*20000*0.5)))))))","v":0},null,null,"소형트랙터",{"v":20000,"d":"20,000"}]
[null,"박길동","ㅇㅇ시 ㅇㅇ면 ㅇㅇ리","자두",null,"농용고소작업차",null,{"$f":"SUM(I14:K14)","v":0},{"$f":"IF(F14=\"동력제초기\",G14*9000*0.15,IF(F14=\"농용고소작업차\",G14*9000*0.15,IF(F14=\"주행형동력분무기\",G14*6000*0.15,IF(F14=\"보행SS기\",G14*6000*0.15,IF(F14=\"승용SS기\",G14*20000*0.15,IF(F14=\"전동무인방제기\",G14*20000*0.15,IF(F14=\"소형트랙터\",G14*20000*0.15,0)))))))","v":0},{"$f":"IF(F14=\"동력제초기\",G14*9000*0.35,IF(F14=\"농용고소작업차\",G14*9000*0.35,IF(F14=\"주행형동력분무기\",G14*6000*0.35,IF(F14=\"보행SS기\",G14*6000*0.35,IF(F14=\"승용SS기\",G14*20000*0.35,IF(F14=\"전동무인방제기\",G14*20000*0.35,IF(F14=\"소형트랙터\",G14*20000*0.35)))))))","v":0},{"$f":"IF(F14=\"동력제초기\",G14*9000*0.5,IF(F14=\"농용고소작업차\",G14*9000*0.5,IF(F14=\"주행형동력분무기\",G14*6000*0.5,IF(F14=\"보행SS기\",G14*6000*0.5,IF(F14=\"승용SS기\",G14*20000*0.5,IF(F14=\"전동무인방제기\",G14*20000*0.5,IF(F14=\"소형트랙터\",G14*20000*0.5)))))))","v":0}]
[null,"소계",{"$nulls":3},"주행형동력분무기",{"$f":"SUM(G16:G18)","v":0},{"$f":"SUM(H16:H18)","v":0},{"$f":"SUM(I16:I18)","v":0},{"$f":"SUM(J16:J18)","v":0},{"$f":"SUM(K16:K18)","v":0}]
[null,"홍길동","ㅇㅇ시 ㅇㅇ면 ㅇㅇ리","사과",null,"주행형동력분무기",null,{"$f":"SUM(I16:K16)","v":0},{"$f":"IF(F16=\"동력제초기\",G16*9000*0.15,IF(F16=\"농용고소작업차\",G16*9000*0.15,IF(F16=\"주행형동력분무기\",G16*6000*0.15,IF(F16=\"보행SS기\",G16*6000*0.15,IF(F16=\"승용SS기\",G16*20000*0.15,IF(F16=\"전동무인방제기\",G16*20000*0.15,IF(F16=\"소형트랙터\",G16*20000*0.15,0)))))))","v":0},{"$f":"IF(F16=\"동력제초기\",G16*9000*0.35,IF(F16=\"농용고소작업차\",G16*9000*0.35,IF(F16=\"주행형동력분무기\",G16*6000*0.35,IF(F16=\"보행SS기\",G16*6000*0.35,IF(F16=\"승용SS기\",G16*20000*0.35,IF(F16=\"전동무인방제기\",G16*20000*0.35,IF(F16=\"소형트랙터\",G16*20000*0.35)))))))","v":0},{"$f":"IF(F16=\"동력제초기\",G16*9000*0.5,IF(F16=\"농용고소작업차\",G16*9000*0.5,IF(F16=\"주행형동력분무기\",G16*6000*0.5,IF(F16=\"보행SS기\",G16*6000*0.5,IF(F16=\"승용SS기\",G16*20000*0.5,IF(F16=\"전동무인방제기\",G16*20000*0.5,IF(F16=\"소형트랙터\",G16*20000*0.5)))))))","v":0}]
[null,"김길동","ㅇㅇ시 ㅇㅇ면 ㅇㅇ리","복숭아",null,"주행형동력분무기",null,{"$f":"SUM(I17:K17)","v":0},{"$f":"IF(F17=\"동력제초기\",G17*9000*0.15,IF(F17=\"농용고소작업차\",G17*9000*0.15,IF(F17=\"주행형동력분무기\",G17*6000*0.15,IF(F17=\"보행SS기\",G17*6000*0.15,IF(F17=\"승용SS기\",G17*20000*0.15,IF(F17=\"전동무인방제기\",G17*20000*0.15,IF(F17=\"소형트랙터\",G17*20000*0.15,0)))))))","v":0},{"$f":"IF(F17=\"동력제초기\",G17*9000*0.35,IF(F17=\"농용고소작업차\",G17*9000*0.35,IF(F17=\"주행형동력분무기\",G17*6000*0.35,IF(F17=\"보행SS기\",G17*6000*0.35,IF(F17=\"승용SS기\",G17*20000*0.35,IF(F17=\"전동무인방제기\",G17*20000*0.35,IF(F17=\"소형트랙터\",G17*20000*0.35)))))))","v":0},{"$f":"IF(F17=\"동력제초기\",G17*9000*0.5,IF(F17=\"농용고소작업차\",G17*9000*0.5,IF(F17=\"주행형동력분무기\",G17*6000*0.5,IF(F17=\"보행SS기\",G17*6000*0.5,IF(F17=\"승용SS기\",G17*20000*0.5,IF(F17=\"전동무인방제기\",G17*20000*0.5,IF(F17=\"소형트랙터\",G17*20000*0.5)))))))","v":0}]
[null,"박길동","ㅇㅇ시 ㅇㅇ면 ㅇㅇ리","자두",null,"주행형동력분무기",null,{"$f":"SUM(I18:K18)","v":0},{"$f":"IF(F18=\"동력제초기\",G18*9000*0.15,IF(F18=\"농용고소작업차\",G18*9000*0.15,IF(F18=\"주행형동력분무기\",G18*6000*0.15,IF(F18=\"보행SS기\",G18*6000*0.15,IF(F18=\"승용SS기\",G18*20000*0.15,IF(F18=\"전동무인방제기\",G18*20000*0.15,IF(F18=\"소형트랙터\",G18*20000*0.15,0)))))))","v":0},{"$f":"IF(F18=\"동력제초기\",G18*9000*0.35,IF(F18=\"농용고소작업차\",G18*9000*0.35,IF(F18=\"주행형동력분무기\",G18*6000*0.35,IF(F18=\"보행SS기\",G18*6000*0.35,IF(F18=\"승용SS기\",G18*20000*0.35,IF(F18=\"전동무인방제기\",G18*20000*0.35,IF(F18=\"소형트랙터\",G18*20000*0.35)))))))","v":0},{"$f":"IF(F18=\"동력제초기\",G18*9000*0.5,IF(F18=\"농용고소작업차\",G18*9000*0.5,IF(F18=\"주행형동력분무기\",G18*6000*0.5,IF(F18=\"보행SS기\",G18*6000*0.5,IF(F18=\"승용SS기\",G18*20000*0.5,IF(F18=\"전동무인방제기\",G18*20000*0.5,IF(F18=\"소형트랙터\",G18*20000*0.5)))))))","v":0}]
[null,"소계",{"$nulls":3},"보행SS기",{"$f":"SUM(G20:G22)","v":0},{"$f":"SUM(H20:H22)","v":0},{"$f":"SUM(I20:I22)","v":0},{"$f":"SUM(J20:J22)","v":0},{"$f":"SUM(K20:K22)","v":0}]
[null,"홍길동","ㅇㅇ시 ㅇㅇ면 ㅇㅇ리","사과",null,"보행SS기",null,{"$f":"SUM(I20:K20)","v":0},{"$f":"IF(F20=\"동력제초기\",G20*9000*0.15,IF(F20=\"농용고소작업차\",G20*9000*0.15,IF(F20=\"주행형동력분무기\",G20*6000*0.15,IF(F20=\"보행SS기\",G20*6000*0.15,IF(F20=\"승용SS기\",G20*20000*0.15,IF(F20=\"전동무인방제기\",G20*20000*0.15,IF(F20=\"소형트랙터\",G20*20000*0.15,0)))))))","v":0},{"$f":"IF(F20=\"동력제초기\",G20*9000*0.35,IF(F20=\"농용고소작업차\",G20*9000*0.35,IF(F20=\"주행형동력분무기\",G20*6000*0.35,IF(F20=\"보행SS기\",G20*6000*0.35,IF(F20=\"승용SS기\",G20*20000*0.35,IF(F20=\"전동무인방제기\",G20*20000*0.35,IF(F20=\"소형트랙터\",G20*20000*0.35)))))))","v":0},{"$f":"IF(F20=\"동력제초기\",G20*9000*0.5,IF(F20=\"농용고소작업차\",G20*9000*0.5,IF(F20=\"주행형동력분무기\",G20*6000*0.5,IF(F20=\"보행SS기\",G20*6000*0.5,IF(F20=\"승용SS기\",G20*20000*0.5,IF(F20=\"전동무인방제기\",G20*20000*0.5,IF(F20=\"소형트랙터\",G20*20000*0.5)))))))","v":0}]
[null,"김길동","ㅇㅇ시 ㅇㅇ면 ㅇㅇ리","복숭아",null,"보행SS기",null,{"$f":"SUM(I21:K21)","v":0},{"$f":"IF(F21=\"동력제초기\",G21*9000*0.15,IF(F21=\"농용고소작업차\",G21*9000*0.15,IF(F21=\"주행형동력분무기\",G21*6000*0.15,IF(F21=\"보행SS기\",G21*6000*0.15,IF(F21=\"승용SS기\",G21*20000*0.15,IF(F21=\"전동무인방제기\",G21*20000*0.15,IF(F21=\"소형트랙터\",G21*20000*0.15,0)))))))","v":0},{"$f":"IF(F21=\"동력제초기\",G21*9000*0.35,IF(F21=\"농용고소작업차\",G21*9000*0.35,IF(F21=\"주행형동력분무기\",G21*6000*0.35,IF(F21=\"보행SS기\",G21*6000*0.35,IF(F21=\"승용SS기\",G21*20000*0.35,IF(F21=\"전동무인방제기\",G21*20000*0.35,IF(F21=\"소형트랙터\",G21*20000*0.35)))))))","v":0},{"$f":"IF(F21=\"동력제초기\",G21*9000*0.5,IF(F21=\"농용고소작업차\",G21*9000*0.5,IF(F21=\"주행형동력분무기\",G21*6000*0.5,IF(F21=\"보행SS기\",G21*6000*0.5,IF(F21=\"승용SS기\",G21*20000*0.5,IF(F21=\"전동무인방제기\",G21*20000*0.5,IF(F21=\"소형트랙터\",G21*20000*0.5)))))))","v":0}]
[null,"박길동","ㅇㅇ시 ㅇㅇ면 ㅇㅇ리","자두",null,"보행SS기",null,{"$f":"SUM(I22:K22)","v":0},{"$f":"IF(F22=\"동력제초기\",G22*9000*0.15,IF(F22=\"농용고소작업차\",G22*9000*0.15,IF(F22=\"주행형동력분무기\",G22*6000*0.15,IF(F22=\"보행SS기\",G22*6000*0.15,IF(F22=\"승용SS기\",G22*20000*0.15,IF(F22=\"전동무인방제기\",G22*20000*0.15,IF(F22=\"소형트랙터\",G22*20000*0.15,0)))))))","v":0},{"$f":"IF(F22=\"동력제초기\",G22*9000*0.35,IF(F22=\"농용고소작업차\",G22*9000*0.35,IF(F22=\"주행형동력분무기\",G22*6000*0.35,IF(F22=\"보행SS기\",G22*6000*0.35,IF(F22=\"승용SS기\",G22*20000*0.35,IF(F22=\"전동무인방제기\",G22*20000*0.35,IF(F22=\"소형트랙터\",G22*20000*0.35)))))))","v":0},{"$f":"IF(F22=\"동력제초기\",G22*9000*0.5,IF(F22=\"농용고소작업차\",G22*9000*0.5,IF(F22=\"주행형동력분무기\",G22*6000*0.5,IF(F22=\"보행SS기\",G22*6000*0.5,IF(F22=\"승용SS기\",G22*20000*0.5,IF(F22=\"전동무인방제기\",G22*20000*0.5,IF(F22=\"소형트랙터\",G22*20000*0.5)))))))","v":0}]
[null,"소계",{"$nulls":3},"승용SS기",{"$f":"SUM(G24:G26)","v":0},{"$f":"SUM(H24:H26)","v":0},{"$f":"SUM(I24:I26)","v":0},{"$f":"SUM(J24:J26)","v":0},{"$f":"SUM(K24:K26)","v":0}]
[null,"홍길동","ㅇㅇ시 ㅇㅇ면 ㅇㅇ리","사과",null,"승용SS기",null,{"$f":"SUM(I24:K24)","v":0},{"$f":"IF(F24=\"동력제초기\",G24*9000*0.15,IF(F24=\"농용고소작업차\",G24*9000*0.15,IF(F24=\"주행형동력분무기\",G24*6000*0.15,IF(F24=\"보행SS기\",G24*6000*0.15,IF(F24=\"승용SS기\",G24*20000*0.15,IF(F24=\"전동무인방제기\",G24*20000*0.15,IF(F24=\"소형트랙터\",G24*20000*0.15,0)))))))","v":0},{"$f":"IF(F24=\"동력제초기\",G24*9000*0.35,IF(F24=\"농용고소작업차\",G24*9000*0.35,IF(F24=\"주행형동력분무기\",G24*6000*0.35,IF(F24=\"보행SS기\",G24*6000*0.35,IF(F24=\"승용SS기\",G24*20000*0.35,IF(F24=\"전동무인방제기\",G24*20000*0.35,IF(F24=\"소형트랙터\",G24*20000*0.35)))))))","v":0},{"$f":"IF(F24=\"동력제초기\",G24*9000*0.5,IF(F24=\"농용고소작업차\",G24*9000*0.5,IF(F24=\"주행형동력분무기\",G24*6000*0.5,IF(F24=\"보행SS기\",G24*6000*0.5,IF(F24=\"승용SS기\",G24*20000*0.5,IF(F24=\"전동무인방제기\",G24*20000*0.5,IF(F24=\"소형트랙터\",G24*20000*0.5)))))))","v":0}]
[null,"김길동","ㅇㅇ시 ㅇㅇ면 ㅇㅇ리","복숭아",null,"승용SS기",null,{"$f":"SUM(I25:K25)","v":0},{"$f":"IF(F25=\"동력제초기\",G25*9000*0.15,IF(F25=\"농용고소작업차\",G25*9000*0.15,IF(F25=\"주행형동력분무기\",G25*6000*0.15,IF(F25=\"보행SS기\",G25*6000*0.15,IF(F25=\"승용SS기\",G25*20000*0.15,IF(F25=\"전동무인방제기\",G25*20000*0.15,IF(F25=\"소형트랙터\",G25*20000*0.15,0)))))))","v":0},{"$f":"IF(F25=\"동력제초기\",G25*9000*0.35,IF(F25=\"농용고소작업차\",G25*9000*0.35,IF(F25=\"주행형동력분무기\",G25*6000*0.35,IF(F25=\"보행SS기\",G25*6000*0.35,IF(F25=\"승용SS기\",G25*20000*0.35,IF(F25=\"전동무인방제기\",G25*20000*0.35,IF(F25=\"소형트랙터\",G25*20000*0.35)))))))","v":0},{"$f":"IF(F25=\"동력제초기\",G25*9000*0.5,IF(F25=\"농용고소작업차\",G25*9000*0.5,IF(F25=\"주행형동력분무기\",G25*6000*0.5,IF(F25=\"보행SS기\",G25*6000*0.5,IF(F25=\"승용SS기\",G25*20000*0.5,IF(F25=\"전동무인방제기\",G25*20000*0.5,IF(F25=\"소형트랙터\",G25*20000*0.5)))))))","v":0}]
[null,"박길동","ㅇㅇ시 ㅇㅇ면 ㅇㅇ리","자두",null,"승용SS기",null,{"$f":"SUM(I26:K26)","v":0},{"$f":"IF(F26=\"동력제초기\",G26*9000*0.15,IF(F26=\"농용고소작업차\",G26*9000*0.15,IF(F26=\"주행형동력분무기\",G26*6000*0.15,IF(F26=\"보행SS기\",G26*6000*0.15,IF(F26=\"승용SS기\",G26*20000*0.15,IF(F26=\"전동무인방제기\",G26*20000*0.15,IF(F26=\"소형트랙터\",G26*20000*0.15,0)))))))","v":0},{"$f":"IF(F26=\"동력제초기\",G26*9000*0.35,IF(F26=\"농용고소작업차\",G26*9000*0.35,IF(F26=\"주행형동력분무기\",G26*6000*0.35,IF(F26=\"보행SS기\",G26*6000*0.35,IF(F26=\"승용SS기\",G26*20000*0.35,IF(F26=\"전동무인방제기\",G26*20000*0.35,IF(F26=\"소형트랙터\",G26*20000*0.35)))))))","v":0},{"$f":"IF(F26=\"동력제초기\",G26*9000*0.5,IF(F26=\"농용고소작업차\",G26*9000*0.5,IF(F26=\"주행형동력분무기\",G26*6000*0.5,IF(F26=\"보행SS기\",G26*6000*0.5,IF(F26=\"승용SS기\",G26*20000*0.5,IF(F26=\"전동무인방제기\",G26*20000*0.5,IF(F26=\"소형트랙터\",G26*20000*0.5)))))))","v":0}]
[null,"소계",{"$nulls":3},"전동무인방제기",{"$f":"SUM(G28:G30)","v":0},{"$f":"SUM(H28:H30)","v":0},{"$f":"SUM(I28:I30)","v":0},{"$f":"SUM(J28:J30)","v":0},{"$f":"SUM(K28:K30)","v":0}]
[null,"홍길동","ㅇㅇ시 ㅇㅇ면 ㅇㅇ리","사과",null,"전동무인방제기",null,{"$f":"SUM(I28:K28)","v":0},{"$f":"IF(F28=\"동력제초기\",G28*9000*0.15,IF(F28=\"농용고소작업차\",G28*9000*0.15,IF(F28=\"주행형동력분무기\",G28*6000*0.15,IF(F28=\"보행SS기\",G28*6000*0.15,IF(F28=\"승용SS기\",G28*20000*0.15,IF(F28=\"전동무인방제기\",G28*20000*0.15,IF(F28=\"소형트랙터\",G28*20000*0.15,0)))))))","v":0},{"$f":"IF(F28=\"동력제초기\",G28*9000*0.35,IF(F28=\"농용고소작업차\",G28*9000*0.35,IF(F28=\"주행형동력분무기\",G28*6000*0.35,IF(F28=\"보행SS기\",G28*6000*0.35,IF(F28=\"승용SS기\",G28*20000*0.35,IF(F28=\"전동무인방제기\",G28*20000*0.35,IF(F28=\"소형트랙터\",G28*20000*0.35)))))))","v":0},{"$f":"IF(F28=\"동력제초기\",G28*9000*0.5,IF(F28=\"농용고소작업차\",G28*9000*0.5,IF(F28=\"주행형동력분무기\",G28*6000*0.5,IF(F28=\"보행SS기\",G28*6000*0.5,IF(F28=\"승용SS기\",G28*20000*0.5,IF(F28=\"전동무인방제기\",G28*20000*0.5,IF(F28=\"소형트랙터\",G28*20000*0.5)))))))","v":0}]
[null,"김길동","ㅇㅇ시 ㅇㅇ면 ㅇㅇ리","복숭아",null,"전동무인방제기",null,{"$f":"SUM(I29:K29)","v":0},{"$f":"IF(F29=\"동력제초기\",G29*9000*0.15,IF(F29=\"농용고소작업차\",G29*9000*0.15,IF(F29=\"주행형동력분무기\",G29*6000*0.15,IF(F29=\"보행SS기\",G29*6000*0.15,IF(F29=\"승용SS기\",G29*20000*0.15,IF(F29=\"전동무인방제기\",G29*20000*0.15,IF(F29=\"소형트랙터\",G29*20000*0.15,0)))))))","v":0},{"$f":"IF(F29=\"동력제초기\",G29*9000*0.35,IF(F29=\"농용고소작업차\",G29*9000*0.35,IF(F29=\"주행형동력분무기\",G29*6000*0.35,IF(F29=\"보행SS기\",G29*6000*0.35,IF(F29=\"승용SS기\",G29*20000*0.35,IF(F29=\"전동무인방제기\",G29*20000*0.35,IF(F29=\"소형트랙터\",G29*20000*0.35)))))))","v":0},{"$f":"IF(F29=\"동력제초기\",G29*9000*0.5,IF(F29=\"농용고소작업차\",G29*9000*0.5,IF(F29=\"주행형동력분무기\",G29*6000*0.5,IF(F29=\"보행SS기\",G29*6000*0.5,IF(F29=\"승용SS기\",G29*20000*0.5,IF(F29=\"전동무인방제기\",G29*20000*0.5,IF(F29=\"소형트랙터\",G29*20000*0.5)))))))","v":0}]
[null,"박길동","ㅇㅇ시 ㅇㅇ면 ㅇㅇ리","자두",null,"전동무인방제기",null,{"$f":"SUM(I30:K30)","v":0},{"$f":"IF(F30=\"동력제초기\",G30*9000*0.15,IF(F30=\"농용고소작업차\",G30*9000*0.15,IF(F30=\"주행형동력분무기\",G30*6000*0.15,IF(F30=\"보행SS기\",G30*6000*0.15,IF(F30=\"승용SS기\",G30*20000*0.15,IF(F30=\"전동무인방제기\",G30*20000*0.15,IF(F30=\"소형트랙터\",G30*20000*0.15,0)))))))","v":0},{"$f":"IF(F30=\"동력제초기\",G30*9000*0.35,IF(F30=\"농용고소작업차\",G30*9000*0.35,IF(F30=\"주행형동력분무기\",G30*6000*0.35,IF(F30=\"보행SS기\",G30*6000*0.35,IF(F30=\"승용SS기\",G30*20000*0.35,IF(F30=\"전동무인방제기\",G30*20000*0.35,IF(F30=\"소형트랙터\",G30*20000*0.35)))))))","v":0},{"$f":"IF(F30=\"동력제초기\",G30*9000*0.5,IF(F30=\"농용고소작업차\",G30*9000*0.5,IF(F30=\"주행형동력분무기\",G30*6000*0.5,IF(F30=\"보행SS기\",G30*6000*0.5,IF(F30=\"승용SS기\",G30*20000*0.5,IF(F30=\"전동무인방제기\",G30*20000*0.5,IF(F30=\"소형트랙터\",G30*20000*0.5)))))))","v":0}]
[null,"소계",{"$nulls":3},"소형트랙터",{"$f":"SUM(G32:G34)","v":0},{"$f":"SUM(H32:H34)","v":0},{"$f":"SUM(I32:I34)","v":0},{"$f":"SUM(J32:J34)","v":0},{"$f":"SUM(K32:K34)","v":0}]
[null,"홍길동","ㅇㅇ시 ㅇㅇ면 ㅇㅇ리","사과",null,"소형트랙터",null,{"$f":"SUM(I32:K32)","v":0},{"$f":"IF(F32=\"동력제초기\",G32*9000*0.15,IF(F32=\"농용고소작업차\",G32*9000*0.15,IF(F32=\"주행형동력분무기\",G32*6000*0.15,IF(F32=\"보행SS기\",G32*6000*0.15,IF(F32=\"승용SS기\",G32*20000*0.15,IF(F32=\"전동무인방제기\",G32*20000*0.15,IF(F32=\"소형트랙터\",G32*20000*0.15,0)))))))","v":0},{"$f":"IF(F32=\"동력제초기\",G32*9000*0.35,IF(F32=\"농용고소작업차\",G32*9000*0.35,IF(F32=\"주행형동력분무기\",G32*6000*0.35,IF(F32=\"보행SS기\",G32*6000*0.35,IF(F32=\"승용SS기\",G32*20000*0.35,IF(F32=\"전동무인방제기\",G32*20000*0.35,IF(F32=\"소형트랙터\",G32*20000*0.35)))))))","v":0},{"$f":"IF(F32=\"동력제초기\",G32*9000*0.5,IF(F32=\"농용고소작업차\",G32*9000*0.5,IF(F32=\"주행형동력분무기\",G32*6000*0.5,IF(F32=\"보행SS기\",G32*6000*0.5,IF(F32=\"승용SS기\",G32*20000*0.5,IF(F32=\"전동무인방제기\",G32*20000*0.5,IF(F32=\"소형트랙터\",G32*20000*0.5)))))))","v":0}]
[null,"김길동","ㅇㅇ시 ㅇㅇ면 ㅇㅇ리","복숭아",null,"소형트랙터",null,{"$f":"SUM(I33:K33)","v":0},{"$f":"IF(F33=\"동력제초기\",G33*9000*0.15,IF(F33=\"농용고소작업차\",G33*9000*0.15,IF(F33=\"주행형동력분무기\",G33*6000*0.15,IF(F33=\"보행SS기\",G33*6000*0.15,IF(F33=\"승용SS기\",G33*20000*0.15,IF(F33=\"전동무인방제기\",G33*20000*0.15,IF(F33=\"소형트랙터\",G33*20000*0.15,0)))))))","v":0},{"$f":"IF(F33=\"동력제초기\",G33*9000*0.35,IF(F33=\"농용고소작업차\",G33*9000*0.35,IF(F33=\"주행형동력분무기\",G33*6000*0.35,IF(F33=\"보행SS기\",G33*6000*0.35,IF(F33=\"승용SS기\",G33*20000*0.35,IF(F33=\"전동무인방제기\",G33*20000*0.35,IF(F33=\"소형트랙터\",G33*20000*0.35)))))))","v":0},{"$f":"IF(F33=\"동력제초기\",G33*9000*0.5,IF(F33=\"농용고소작업차\",G33*9000*0.5,IF(F33=\"주행형동력분무기\",G33*6000*0.5,IF(F33=\"보행SS기\",G33*6000*0.5,IF(F33=\"승용SS기\",G33*20000*0.5,IF(F33=\"전동무인방제기\",G33*20000*0.5,IF(F33=\"소형트랙터\",G33*20000*0.5)))))))","v":0}]
[null,"박길동","ㅇㅇ시 ㅇㅇ면 ㅇㅇ리","자두",null,"소형트랙터",null,{"$f":"SUM(I34:K34)","v":0},{"$f":"IF(F34=\"동력제초기\",G34*9000*0.15,IF(F34=\"농용고소작업차\",G34*9000*0.15,IF(F34=\"주행형동력분무기\",G34*6000*0.15,IF(F34=\"보행SS기\",G34*6000*0.15,IF(F34=\"승용SS기\",G34*20000*0.15,IF(F34=\"전동무인방제기\",G34*20000*0.15,IF(F34=\"소형트랙터\",G34*20000*0.15,0)))))))","v":0},{"$f":"IF(F34=\"동력제초기\",G34*9000*0.35,IF(F34=\"농용고소작업차\",G34*9000*0.35,IF(F34=\"주행형동력분무기\",G34*6000*0.35,IF(F34=\"보행SS기\",G34*6000*0.35,IF(F34=\"승용SS기\",G34*20000*0.35,IF(F34=\"전동무인방제기\",G34*20000*0.35,IF(F34=\"소형트랙터\",G34*20000*0.35)))))))","v":0},{"$f":"IF(F34=\"동력제초기\",G34*9000*0.5,IF(F34=\"농용고소작업차\",G34*9000*0.5,IF(F34=\"주행형동력분무기\",G34*6000*0.5,IF(F34=\"보행SS기\",G34*6000*0.5,IF(F34=\"승용SS기\",G34*20000*0.5,IF(F34=\"전동무인방제기\",G34*20000*0.5,IF(F34=\"소형트랙터\",G34*20000*0.5)))))))","v":0}]
[]
["* 노란색 셀만 입력\n* 반드시 읍면에서 전체 검토 후, 적정 농가 및 사업기준에 적합하도록 기재"]

{"sheet":"과실생산비절감 및 품질제고","index":4,"n_rows":28,"n_cols":17,"rows_kept":28,"merged":[[0,0,0,12],[3,0,4,0],[3,1,3,2],[3,3,4,3],[3,4,4,4],[3,5,3,7],[3,8,3,11],[3,12,4,12],[6,0,25,0],[27,0,27,12]]}
["2027년도 과수화훼분야 도비지원사업 수요조사 결과"]
["□ 사업명 : 과실생산비절감 및 품질제고 지원사업"]
[{"$nulls":12},"(단위:천원)"]
["읍면명","신청자",null,"주요작목","재배면적\n(㎡)","사업신청",null,null,"사  업  비",{"$nulls":3},"비고"]
[null,"성명","거주지",null,null,"품목명","사업량","단위","계\n(100%)","도비\n(15%)","시군비\n(35%)","자부담\n(50%)"]
["총계",{"$nulls":7},{"$f":"SUM(I7,I11,I15,I19,I23)","v":0},{"$f":"SUM(J7,J11,J15,J19,J23)","v":0},{"$f":"SUM(K7,K11,K15,K19,K23)","v":0},{"$f":"SUM(L7,L11,L15,L19,L23)","v":0},null,null,"품목명","지원단가(천원)","단위"]
[null,"소계",{"$nulls":3},"친환경사과적화제",{"$f":"SUM(G8:G10)","v":0},null,{"$f":"SUM(I8:I10)","v":0},{"$f":"SUM(J8:J10)","v":0},{"$f":"SUM(K8:K10)","v":0},{"$f":"SUM(L8:L10)","v":0},null,null,"친환경사과적화제",280,"ha"]
[null,"홍길동","ㅇㅇ시 ㅇㅇ면 ㅇㅇ리","사과",null,"친환경사과적화제",null,"ha",{"$f":"SUM(J8:L8)","v":0},{"$f":"IF(F8=\"친환경사과적화제\",G8*280*0.15,IF(F8=\"과실장기저장제\",G8*33*0.15,IF(F8=\"비파괴당도측정기\",G8*3000*0.15,IF(F8=\"농업용수처리기\",G8*7000*0.15,IF(F8=\"신선도유지기\",G8*2500*0.15,0)))))","v":0},{"$f":"IF(F8=\"친환경사과적화제\",G8*280*0.35,IF(F8=\"과실장기저장제\",G8*33*0.35,IF(F8=\"비파괴당도측정기\",G8*3000*0.35,IF(F8=\"농업용수처리기\",G8*7000*0.35,IF(F8=\"신선도유지기\",G8*2500*0.35,0)))))","v":0},{"$f":"IF(F8=\"친환경사과적화제\",G8*280*0.5,IF(F8=\"과실장기저장제\",G8*33*0.5,IF(F8=\"비파괴당도측정기\",G8*3000*0.5,IF(F8=\"농업용수처리기\",G8*7000*0.5,IF(F8=\"신선도유지기\",G8*2500*0.5,0)))))","v":0},null,null,"과실장기저장제",33,"㎡"]
[null,"김길동","ㅇㅇ시 ㅇㅇ면 ㅇㅇ리","사과",null,"친환경사과적화제",null,"ha",{"$f":"SUM(J9:L9)","v":0},{"$f":"IF(F9=\"친환경사과적화제\",G9*280*0.15,IF(F9=\"과실장기저장제\",G9*33*0.15,IF(F9=\"비파괴당도측정기\",G9*3000*0.15,IF(F9=\"농업용수처리기\",G9*7000*0.15,IF(F9=\"신선도유지기\",G9*2500*0.15,0)))))","v":0},{"$f":"IF(F9=\"친환경사과적화제\",G9*280*0.35,IF(F9=\"과실장기저장제\",G9*33*0.35,IF(F9=\"비파괴당도측정기\",G9*3000*0.35,IF(F9=\"농업용수처리기\",G9*7000*0.35,IF(F9=\"신선도유지기\",G9*2500*0.35,0)))))","v":0},{"$f":"IF(F9=\"친환경사과적화제\",G9*280*0.5,IF(F9=\"과실장기저장제\",G9*33*0.5,IF(F9=\"비파괴당도측정기\",G9*3000*0.5,IF(F9=\"농업용수처리기\",G9*7000*0.5,IF(F9=\"신선도유지기\",G9*2500*0.5,0)))))","v":0},null,null,"비파괴당도측정기",{"v":3000,"d":"3,000"},"대"]
[null,"박길동","ㅇㅇ시 ㅇㅇ면 ㅇㅇ리","사과",null,"친환경사과적화제",null,"ha",{"$f":"SUM(J10:L10)","v":0},{"$f":"IF(F10=\"친환경사과적화제\",G10*280*0.15,IF(F10=\"과실장기저장제\",G10*33*0.15,IF(F10=\"비파괴당도측정기\",G10*3000*0.15,IF(F10=\"농업용수처리기\",G10*7000*0.15,IF(F10=\"신선도유지기\",G10*2500*0.15,0)))))","v":0},{"$f":"IF(F10=\"친환경사과적화제\",G10*280*0.35,IF(F10=\"과실장기저장제\",G10*33*0.35,IF(F10=\"비파괴당도측정기\",G10*3000*0.35,IF(F10=\"농업용수처리기\",G10*7000*0.35,IF(F10=\"신선도유지기\",G10*2500*0.35,0)))))","v":0},{"$f":"IF(F10=\"친환경사과적화제\",G10*280*0.5,IF(F10=\"과실장기저장제\",G10*33*0.5,IF(F10=\"비파괴당도측정기\",G10*3000*0.5,IF(F10=\"농업용수처리기\",G10*7000*0.5,IF(F10=\"신선도유지기\",G10*2500*0.5,0)))))","v":0},null,null,"농업용수처리기",{"v":7000,"d":"7,000"},"대"]
[null,"소계",{"$nulls":3},"과실장기저장제",{"$f":"SUM(G12:G14)","v":0},null,{"$f":"SUM(I12:I14)","v":0},{"$f":"SUM(J12:J14)","v":0},{"$f":"SUM(K12:K14)","v":0},{"$f":"SUM(L12:L14)","v":0},null,null,"신선도유지기",{"v":2500,"d":"2,500"},"대"]
[null,"홍길동","ㅇㅇ시 ㅇㅇ면 ㅇㅇ리","사과",null,"과실장기저장제",null,"㎡",{"$f":"SUM(J12:L12)","v":0},{"$f":"IF(F12=\"친환경사과적화제\",G12*280*0.15,IF(F12=\"과실장기저장제\",G12*33*0.15,IF(F12=\"비파괴당도측정기\",G12*3000*0.15,IF(F12=\"농업용수처리기\",G12*7000*0.15,IF(F12=\"신선도유지기\",G12*2500*0.15,0)))))","v":0},{"$f":"IF(F12=\"친환경사과적화제\",G12*280*0.35,IF(F12=\"과실장기저장제\",G12*33*0.35,IF(F12=\"비파괴당도측정기\",G12*3000*0.35,IF(F12=\"농업용수처리기\",G12*7000*0.35,IF(F12=\"신선도유지기\",G12*2500*0.35,0)))))","v":0},{"$f":"IF(F12=\"친환경사과적화제\",G12*280*0.5,IF(F12=\"과실장기저장제\",G12*33*0.5,IF(F12=\"비파괴당도측정기\",G12*3000*0.5,IF(F12=\"농업용수처리기\",G12*7000*0.5,IF(F12=\"신선도유지기\",G12*2500*0.5,0)))))","v":0}]
[null,"김길동","ㅇㅇ시 ㅇㅇ면 ㅇㅇ리","포도",null,"과실장기저장제",null,"㎡",{"$f":"SUM(J13:L13)","v":0},{"$f":"IF(F13=\"친환경사과적화제\",G13*280*0.15,IF(F13=\"과실장기저장제\",G13*33*0.15,IF(F13=\"비파괴당도측정기\",G13*3000*0.15,IF(F13=\"농업용수처리기\",G13*7000*0.15,IF(F13=\"신선도유지기\",G13*2500*0.15,0)))))","v":0},{"$f":"IF(F13=\"친환경사과적화제\",G13*280*0.35,IF(F13=\"과실장기저장제\",G13*33*0.35,IF(F13=\"비파괴당도측정기\",G13*3000*0.35,IF(F13=\"농업용수처리기\",G13*7000*0.35,IF(F13=\"신선도유지기\",G13*2500*0.35,0)))))","v":0},{"$f":"IF(F13=\"친환경사과적화제\",G13*280*0.5,IF(F13=\"과실장기저장제\",G13*33*0.5,IF(F13=\"비파괴당도측정기\",G13*3000*0.5,IF(F13=\"농업용수처리기\",G13*7000*0.5,IF(F13=\"신선도유지기\",G13*2500*0.5,0)))))","v":0}]
[null,"박길동","ㅇㅇ시 ㅇㅇ면 ㅇㅇ리","사과",null,"과실장기저장제",null,"㎡",{"$f":"SUM(J14:L14)","v":0},{"$f":"IF(F14=\"친환경사과적화제\",G14*280*0.15,IF(F14=\"과실장기저장제\",G14*33*0.15,IF(F14=\"비파괴당도측정기\",G14*3000*0.15,IF(F14=\"농업용수처리기\",G14*7000*0.15,IF(F14=\"신선도유지기\",G14*2500*0.15,0)))))","v":0},{"$f":"IF(F14=\"친환경사과적화제\",G14*280*0.35,IF(F14=\"과실장기저장제\",G14*33*0.35,IF(F14=\"비파괴당도측정기\",G14*3000*0.35,IF(F14=\"농업용수처리기\",G14*7000*0.35,IF(F14=\"신선도유지기\",G14*2500*0.35,0)))))","v":0},{"$f":"IF(F14=\"친환경사과적화제\",G14*280*0.5,IF(F14=\"과실장기저장제\",G14*33*0.5,IF(F14=\"비파괴당도측정기\",G14*3000*0.5,IF(F14=\"농업용수처리기\",G14*7000*0.5,IF(F14=\"신선도유지기\",G14*2500*0.5,0)))))","v":0}]
[null,"소계",{"$nulls":3},"비파괴당도측정기",{"$f":"SUM(G16:G18)","v":0},null,{"$f":"SUM(I16:I18)","v":0},{"$f":"SUM(J16:J18)","v":0},{"$f":"SUM(K16:K18)","v":0},{"$f":"SUM(L16:L18)","v":0}]
[null,"홍길동","ㅇㅇ시 ㅇㅇ면 ㅇㅇ리","사과",null,"비파괴당도측정기",null,"대",{"$f":"SUM(J16:L16)","v":0},{"$f":"IF(F16=\"친환경사과적화제\",G16*280*0.15,IF(F16=\"과실장기저장제\",G16*33*0.15,IF(F16=\"비파괴당도측정기\",G16*3000*0.15,IF(F16=\"농업용수처리기\",G16*7000*0.15,IF(F16=\"신선도유지기\",G16*2500*0.15,0)))))","v":0},{"$f":"IF(F16=\"친환경사과적화제\",G16*280*0.35,IF(F16=\"과실장기저장제\",G16*33*0.35,IF(F16=\"비파괴당도측정기\",G16*3000*0.35,IF(F16=\"농업용수처리기\",G16*7000*0.35,IF(F16=\"신선도유지기\",G16*2500*0.35,0)))))","v":0},{"$f":"IF(F16=\"친환경사과적화제\",G16*280*0.5,IF(F16=\"과실장기저장제\",G16*33*0.5,IF(F16=\"비파괴당도측정기\",G16*3000*0.5,IF(F16=\"농업용수처리기\",G16*7000*0.5,IF(F16=\"신선도유지기\",G16*2500*0.5,0)))))","v":0}]
[null,"김길동","ㅇㅇ시 ㅇㅇ면 ㅇㅇ리","포도",null,"비파괴당도측정기",null,"대",{"$f":"SUM(J17:L17)","v":0},{"$f":"IF(F17=\"친환경사과적화제\",G17*280*0.15,IF(F17=\"과실장기저장제\",G17*33*0.15,IF(F17=\"비파괴당도측정기\",G17*3000*0.15,IF(F17=\"농업용수처리기\",G17*7000*0.15,IF(F17=\"신선도유지기\",G17*2500*0.15,0)))))","v":0},{"$f":"IF(F17=\"친환경사과적화제\",G17*280*0.35,IF(F17=\"과실장기저장제\",G17*33*0.35,IF(F17=\"비파괴당도측정기\",G17*3000*0.35,IF(F17=\"농업용수처리기\",G17*7000*0.35,IF(F17=\"신선도유지기\",G17*2500*0.35,0)))))","v":0},{"$f":"IF(F17=\"친환경사과적화제\",G17*280*0.5,IF(F17=\"과실장기저장제\",G17*33*0.5,IF(F17=\"비파괴당도측정기\",G17*3000*0.5,IF(F17=\"농업용수처리기\",G17*7000*0.5,IF(F17=\"신선도유지기\",G17*2500*0.5,0)))))","v":0}]
[null,"박길동","ㅇㅇ시 ㅇㅇ면 ㅇㅇ리","사과",null,"비파괴당도측정기",null,"대",{"$f":"SUM(J18:L18)","v":0},{"$f":"IF(F18=\"친환경사과적화제\",G18*280*0.15,IF(F18=\"과실장기저장제\",G18*33*0.15,IF(F18=\"비파괴당도측정기\",G18*3000*0.15,IF(F18=\"농업용수처리기\",G18*7000*0.15,IF(F18=\"신선도유지기\",G18*2500*0.15,0)))))","v":0},{"$f":"IF(F18=\"친환경사과적화제\",G18*280*0.35,IF(F18=\"과실장기저장제\",G18*33*0.35,IF(F18=\"비파괴당도측정기\",G18*3000*0.35,IF(F18=\"농업용수처리기\",G18*7000*0.35,IF(F18=\"신선도유지기\",G18*2500*0.35,0)))))","v":0},{"$f":"IF(F18=\"친환경사과적화제\",G18*280*0.5,IF(F18=\"과실장기저장제\",G18*33*0.5,IF(F18=\"비파괴당도측정기\",G18*3000*0.5,IF(F18=\"농업용수처리기\",G18*7000*0.5,IF(F18=\"신선도유지기\",G18*2500*0.5,0)))))","v":0}]
[null,"소계",{"$nulls":3},"농업용수처리기",{"$f":"SUM(G20:G22)","v":0},null,{"$f":"SUM(I20:I22)","v":0},{"$f":"SUM(J20:J22)","v":0},{"$f":"SUM(K20:K22)","v":0},{"$f":"SUM(L20:L22)","v":0}]
[null,"홍길동","ㅇㅇ시 ㅇㅇ면 ㅇㅇ리","사과",null,"농업용수처리기",null,"대",{"$f":"SUM(J20:L20)","v":0},{"$f":"IF(F20=\"친환경사과적화제\",G20*280*0.15,IF(F20=\"과실장기저장제\",G20*33*0.15,IF(F20=\"비파괴당도측정기\",G20*3000*0.15,IF(F20=\"농업용수처리기\",G20*7000*0.15,IF(F20=\"신선도유지기\",G20*2500*0.15,0)))))","v":0},{"$f":"IF(F20=\"친환경사과적화제\",G20*280*0.35,IF(F20=\"과실장기저장제\",G20*33*0.35,IF(F20=\"비파괴당도측정기\",G20*3000*0.35,IF(F20=\"농업용수처리기\",G20*7000*0.35,IF(F20=\"신선도유지기\",G20*2500*0.35,0)))))","v":0},{"$f":"IF(F20=\"친환경사과적화제\",G20*280*0.5,IF(F20=\"과실장기저장제\",G20*33*0.5,IF(F20=\"비파괴당도측정기\",G20*3000*0.5,IF(F20=\"농업용수처리기\",G20*7000*0.5,IF(F20=\"신선도유지기\",G20*2500*0.5,0)))))","v":0}]
[null,"김길동","ㅇㅇ시 ㅇㅇ면 ㅇㅇ리","포도",null,"농업용수처리기",null,"대",{"$f":"SUM(J21:L21)","v":0},{"$f":"IF(F21=\"친환경사과적화제\",G21*280*0.15,IF(F21=\"과실장기저장제\",G21*33*0.15,IF(F21=\"비파괴당도측정기\",G21*3000*0.15,IF(F21=\"농업용수처리기\",G21*7000*0.15,IF(F21=\"신선도유지기\",G21*2500*0.15,0)))))","v":0},{"$f":"IF(F21=\"친환경사과적화제\",G21*280*0.35,IF(F21=\"과실장기저장제\",G21*33*0.35,IF(F21=\"비파괴당도측정기\",G21*3000*0.35,IF(F21=\"농업용수처리기\",G21*7000*0.35,IF(F21=\"신선도유지기\",G21*2500*0.35,0)))))","v":0},{"$f":"IF(F21=\"친환경사과적화제\",G21*280*0.5,IF(F21=\"과실장기저장제\",G21*33*0.5,IF(F21=\"비파괴당도측정기\",G21*3000*0.5,IF(F21=\"농업용수처리기\",G21*7000*0.5,IF(F21=\"신선도유지기\",G21*2500*0.5,0)))))","v":0}]
[null,"박길동","ㅇㅇ시 ㅇㅇ면 ㅇㅇ리","사과",null,"농업용수처리기",null,"대",{"$f":"SUM(J22:L22)","v":0},{"$f":"IF(F22=\"친환경사과적화제\",G22*280*0.15,IF(F22=\"과실장기저장제\",G22*33*0.15,IF(F22=\"비파괴당도측정기\",G22*3000*0.15,IF(F22=\"농업용수처리기\",G22*7000*0.15,IF(F22=\"신선도유지기\",G22*2500*0.15,0)))))","v":0},{"$f":"IF(F22=\"친환경사과적화제\",G22*280*0.35,IF(F22=\"과실장기저장제\",G22*33*0.35,IF(F22=\"비파괴당도측정기\",G22*3000*0.35,IF(F22=\"농업용수처리기\",G22*7000*0.35,IF(F22=\"신선도유지기\",G22*2500*0.35,0)))))","v":0},{"$f":"IF(F22=\"친환경사과적화제\",G22*280*0.5,IF(F22=\"과실장기저장제\",G22*33*0.5,IF(F22=\"비파괴당도측정기\",G22*3000*0.5,IF(F22=\"농업용수처리기\",G22*7000*0.5,IF(F22=\"신선도유지기\",G22*2500*0.5,0)))))","v":0}]
[null,"소계",{"$nulls":3},"신선도유지기",{"$f":"SUM(G24:G26)","v":0},null,{"$f":"SUM(I24:I26)","v":0},{"$f":"SUM(J24:J26)","v":0},{"$f":"SUM(K24:K26)","v":0},{"$f":"SUM(L24:L26)","v":0}]
[null,"홍길동","ㅇㅇ시 ㅇㅇ면 ㅇㅇ리","사과",null,"신선도유지기",null,"대",{"$f":"SUM(J24:L24)","v":0},{"$f":"IF(F24=\"친환경사과적화제\",G24*280*0.15,IF(F24=\"과실장기저장제\",G24*33*0.15,IF(F24=\"비파괴당도측정기\",G24*3000*0.15,IF(F24=\"농업용수처리기\",G24*7000*0.15,IF(F24=\"신선도유지기\",G24*2500*0.15,0)))))","v":0},{"$f":"IF(F24=\"친환경사과적화제\",G24*280*0.35,IF(F24=\"과실장기저장제\",G24*33*0.35,IF(F24=\"비파괴당도측정기\",G24*3000*0.35,IF(F24=\"농업용수처리기\",G24*7000*0.35,IF(F24=\"신선도유지기\",G24*2500*0.35,0)))))","v":0},{"$f":"IF(F24=\"친환경사과적화제\",G24*280*0.5,IF(F24=\"과실장기저장제\",G24*33*0.5,IF(F24=\"비파괴당도측정기\",G24*3000*0.5,IF(F24=\"농업용수처리기\",G24*7000*0.5,IF(F24=\"신선도유지기\",G24*2500*0.5,0)))))","v":0}]
[null,"김길동","ㅇㅇ시 ㅇㅇ면 ㅇㅇ리","포도",null,"신선도유지기",null,"대",{"$f":"SUM(J25:L25)","v":0},{"$f":"IF(F25=\"친환경사과적화제\",G25*280*0.15,IF(F25=\"과실장기저장제\",G25*33*0.15,IF(F25=\"비파괴당도측정기\",G25*3000*0.15,IF(F25=\"농업용수처리기\",G25*7000*0.15,IF(F25=\"신선도유지기\",G25*2500*0.15,0)))))","v":0},{"$f":"IF(F25=\"친환경사과적화제\",G25*280*0.35,IF(F25=\"과실장기저장제\",G25*33*0.35,IF(F25=\"비파괴당도측정기\",G25*3000*0.35,IF(F25=\"농업용수처리기\",G25*7000*0.35,IF(F25=\"신선도유지기\",G25*2500*0.35,0)))))","v":0},{"$f":"IF(F25=\"친환경사과적화제\",G25*280*0.5,IF(F25=\"과실장기저장제\",G25*33*0.5,IF(F25=\"비파괴당도측정기\",G25*3000*0.5,IF(F25=\"농업용수처리기\",G25*7000*0.5,IF(F25=\"신선도유지기\",G25*2500*0.5,0)))))","v":0}]
[null,"박길동","ㅇㅇ시 ㅇㅇ면 ㅇㅇ리","사과",null,"신선도유지기",null,"대",{"$f":"SUM(J26:L26)","v":0},{"$f":"IF(F26=\"친환경사과적화제\",G26*280*0.15,IF(F26=\"과실장기저장제\",G26*33*0.15,IF(F26=\"비파괴당도측정기\",G26*3000*0.15,IF(F26=\"농업용수처리기\",G26*7000*0.15,IF(F26=\"신선도유지기\",G26*2500*0.15,0)))))","v":0},{"$f":"IF(F26=\"친환경사과적화제\",G26*280*0.35,IF(F26=\"과실장기저장제\",G26*33*0.35,IF(F26=\"비파괴당도측정기\",G26*3000*0.35,IF(F26=\"농업용수처리기\",G26*7000*0.35,IF(F26=\"신선도유지기\",G26*2500*0.35,0)))))","v":0},{"$f":"IF(F26=\"친환경사과적화제\",G26*280*0.5,IF(F26=\"과실장기저장제\",G26*33*0.5,IF(F26=\"비파괴당도측정기\",G26*3000*0.5,IF(F26=\"농업용수처리기\",G26*7000*0.5,IF(F26=\"신선도유지기\",G26*2500*0.5,0)))))","v":0}]
[]
["* 노란색 셀만 입력\n* 반드시 읍면에서 전체 검토 후, 적정 농가 및 사업기준에 적합하도록 기재"]

{"sheet":"대체과수품목육성지원","index":5,"n_rows":13,"n_cols":13,"rows_kept":13,"merged":[[0,0,0,12],[3,0,4,0],[3,1,3,2],[3,3,4,3],[3,4,4,4],[3,5,3,7],[3,8,3,11],[3,12,4,12],[6,0,10,0],[12,0,12,12]]}
["2027년도 과수화훼분야 도비지원사업 수요조사 결과"]
["□ 사업명 : 대체과수 품목육성 지원"]
[{"$nulls":12},"(단위:천원)"]
["읍면명","신청자",null,"주요작목","재배면적\n(㎡)","사업신청",null,null,"사  업  비",{"$nulls":3},"비고"]
[null,"성명","거주지",null,null,"세부사업명","단가\n(천원)","사업량\n(㎡)","계\n(100%)","도비\n(15%)","시군비\n(35%)","자부담\n(50%)"]
["총계",{"$f":"COUNTA(B7:B300)&\"개소\"","v":"3개소"},{"$nulls":5},{"$f":"SUM(H7:H11)","v":0},{"$f":"SUM(J6:L6)","v":0},{"$f":"SUM(J7:J15)","v":0},{"$f":"SUM(K7:K15)","v":0},{"$f":"SUM(L7:L15)","v":0}]
[null,"홍길동","ㅇㅇ시 ㅇㅇ면 ㅇㅇ리","체리",null,"비가림시설",null,null,0,{"$f":"G7*H7*0.15","v":0},{"$f":"G7*H7*0.35","v":0},{"$f":"G7*H7*0.5","v":0}]
[null,"김길동","ㅇㅇ시 ㅇㅇ면 ㅇㅇ리","백향과",null,"지주시설",null,null,0,{"$f":"G8*H8*0.15","v":0},{"$f":"G8*H8*0.35","v":0},{"$f":"G8*H8*0.5","v":0}]
[null,"박길동","ㅇㅇ시 ㅇㅇ면 ㅇㅇ리","한라봉",null,"관수관비시설",null,null,0,{"$f":"G9*H9*0.15","v":0},{"$f":"G9*H9*0.35","v":0},{"$f":"G9*H9*0.5","v":0}]
[{"$nulls":8},0,{"$f":"G10*H10*0.15","v":0},{"$f":"G10*H10*0.35","v":0},{"$f":"G10*H10*0.5","v":0}]
[{"$nulls":8},0,{"$f":"G11*H11*0.15","v":0},{"$f":"G11*H11*0.35","v":0},{"$f":"G11*H11*0.5","v":0}]
[]
["* 노란색 셀만 입력\n* 반드시 읍면에서 전체 검토 후, 적정 농가 및 사업기준에 적합하도록 기재\n* 사업단가는 FTA기금 과수고품질생산시설현대화사업 세부사업단가 준용 또는 객관적 단가 제시"]

{"sheet":"과수분야 저온피해경감제 지원","index":6,"n_rows":12,"n_cols":14,"rows_kept":12,"merged":[[0,0,0,13],[3,0,4,0],[3,1,3,2],[3,3,4,3],[3,4,3,5],[3,6,3,8],[3,9,3,12],[3,13,4,13],[6,0,9,0],[11,0,11,13]]}
["2027년도 과수화훼분야 도비지원사업 수요조사 결과"]
["□ 사업명 : 과수분야 저온피해경감제 지원"]
[{"$nulls":13},"(단위:천원)"]
["읍면명","신청자",null,"재배작목","사업신청(재배면적)",null,"사업내용",null,null,"사  업  비",{"$nulls":3},"비고"]
[null,"성명","거주지",null,"(ha)기준","(㎡)기준","저온피해경감제 상표명\n(예정)","사업량","단위\n(ha, ㎡, 병)","계\n(100%)","도비\n(15%)","시군비\n(35%)","자부담\n(50%)"]
["총계",{"$nulls":3},{"$f":"SUM(E7:E10)","v":{"v":2,"d":"2.00"}},{"$f":"SUM(F7:F10)","v":{"v":20000,"d":"20,000"}},{"$nulls":3},{"$f":"SUM(K6:M6)","v":660},{"$f":"SUM(K7:K10)","v":99},{"$f":"SUM(L7:L10)","v":{"v":230.99999999999997,"d":"231"}},{"$f":"SUM(M7:M10)","v":330}]
["예시)","홍길동","ㅇㅇ시 ㅇㅇ면 ㅇㅇ리","사과",{"$f":"SUM(F7:F7)/10000","v":{"v":1,"d":"1.00"}},{"v":10000,"d":"10,000"},"추후결정",6,"병",{"$f":"SUM(K7:M7)","v":330},{"$f":"E7*330*0.15","v":{"v":49.5,"d":"50"}},{"$f":"E7*330*0.35","v":{"v":115.49999999999999,"d":"116"}},{"$f":"E7*330*0.5","v":165}]
[null,"김길동","ㅇㅇ시 ㅇㅇ면 ㅇㅇ리",null,{"$f":"SUM(F8:F8)/10000","v":{"v":0.5,"d":"0.50"}},{"v":5000,"d":"5,000"},"미정",3,"병",{"$f":"SUM(K8:M8)","v":165},{"$f":"E8*330*0.15","v":{"v":24.75,"d":"25"}},{"$f":"E8*330*0.35","v":{"v":57.74999999999999,"d":"58"}},{"$f":"E8*330*0.5","v":{"v":82.5,"d":"83"}}]
[null,"박길동","ㅇㅇ시 ㅇㅇ면 ㅇㅇ리",null,{"$f":"SUM(F9:F9)/10000","v":{"v":0.5,"d":"0.50"}},{"v":5000,"d":"5,000"},"아미노산",3,"병",{"$f":"SUM(K9:M9)","v":165},{"$f":"E9*330*0.15","v":{"v":24.75,"d":"25"}},{"$f":"E9*330*0.35","v":{"v":57.74999999999999,"d":"58"}},{"$f":"E9*330*0.5","v":{"v":82.5,"d":"83"}}]
[{"$nulls":4},{"$f":"SUM(F10:F10)/10000","v":{"v":0,"d":"0.00"}},{"$nulls":4},{"$f":"SUM(K10:M10)","v":0},{"$f":"E10*330*0.15","v":0},{"$f":"E10*330*0.35","v":0},{"$f":"E10*330*0.5","v":0}]
[]
["* 노란색 셀만 입력\n* 지원기준 : 330천원/ha\n  - 산출기초(1ha기준) : 55,000원/병×3병×2회\n* 반드시 읍면에서 전체 검토 후, 적정 농가 및 사업기준에 적합하도록 기재"]

{"sheet":"화훼경쟁력제고","index":7,"n_rows":13,"n_cols":14,"rows_kept":13,"merged":[[0,0,0,13],[3,0,4,0],[3,1,3,2],[3,3,4,3],[3,4,4,4],[3,5,3,8],[3,9,3,12],[3,13,4,13],[6,0,10,0],[12,0,12,13]]}
["2027년도 과수화훼분야 도비지원사업 수요조사 결과"]
["□ 사업명 : 화훼생산시설 경쟁력제고 지원사업"]
[{"$nulls":13},"(단위:천원)"]
["읍면명","신청자",null,"주요작목","재배면적\n(㎡)","사업신청",{"$nulls":3},"사  업  비",{"$nulls":3},"비고"]
[null,"성명","거주지",null,null,"세부사업명","단가\n(천원)","사업량","단위","계\n(100%)","도비\n(15%)","시군비\n(35%)","자부담\n(50%)"]
["총계",{"$f":"COUNTA(B7:B300)&\"개소\"","v":"3개소"},{"$nulls":5},{"$f":"SUM(I6:K6)","v":0},null,{"$f":"SUM(K6:M6)","v":0},{"$f":"SUM(K7:K12)","v":0},{"$f":"SUM(L7:L12)","v":0},{"$f":"SUM(M7:M12)","v":0}]
[null,"홍길동","ㅇㅇ시 ㅇㅇ면 ㅇㅇ리",null,null,"양액재배시설",null,null,"㎡",0,{"$f":"G7*H7*0.15","v":0},{"$f":"G7*H7*0.35","v":0},{"$f":"G7*H7*0.5","v":0}]
[null,"김길동","ㅇㅇ시 ㅇㅇ면 ㅇㅇ리",null,null,"다겹보온커튼\n(수평권취식)",null,null,"㎡",0,{"$f":"G8*H8*0.15","v":0},{"$f":"G8*H8*0.35","v":0},{"$f":"G8*H8*0.5","v":0}]
[null,"박길동","ㅇㅇ시 ㅇㅇ면 ㅇㅇ리",null,null,"보광시설",null,null,"㎡",0,{"$f":"G9*H9*0.15","v":0},{"$f":"G9*H9*0.35","v":0},{"$f":"G9*H9*0.5","v":0}]
[{"$nulls":9},0,{"$f":"G10*H10*0.15","v":0},{"$f":"G10*H10*0.35","v":0},{"$f":"G10*H10*0.5","v":0}]
[{"$nulls":9},0,{"$f":"G11*H11*0.15","v":0},{"$f":"G11*H11*0.35","v":0},{"$f":"G11*H11*0.5","v":0}]
[]
["* 노란색 셀만 입력\n* 반드시 읍면에서 전체 검토 후, 적정 농가 및 사업기준에 적합하도록 기재\n* 사업단가는 FTA기금과수고품질생산시설현대화사업 세부사업단가 준용 또는 객관적 단가제시\n* 지원한도 : 40백만원/개소당"]

{"sheet":"화훼직거래활성화 지원","index":8,"n_rows":14,"n_cols":14,"rows_kept":14,"hidden":true,"merged":[[0,0,0,13],[3,0,4,0],[3,1,3,2],[3,3,4,3],[3,4,4,4],[3,5,3,8],[3,9,3,12],[3,13,4,13],[6,0,10,0],[12,0,12,13]]}
["2024년도 과수화훼분야 도비지원사업 수요조사 결과 보고"]
["□ 사업명 : 화훼직거래활성화 지원"]
[{"$nulls":13},"(단위:천원)"]
["시군명","신청자",null,"주요작목","재배면적\n(㎡)","사업신청",{"$nulls":3},"사  업  비",{"$nulls":3},"비고"]
[null,"성명","거주지",null,null,"세부사업","단가\n(천원)","사업량","단위","계\n(100%)","도비\n(15%)","시군비\n(35%)","자부담\n(50%)"]
["총계",{"$nulls":6},{"$f":"COUNT(H7:H11)","v":0},"개소",{"$f":"SUM(K6:M6)","v":0},{"$f":"SUM(K7:K12)","v":0},{"$f":"SUM(L7:L12)","v":0},{"$f":"SUM(M7:M12)","v":0}]
[null,"홍길동","ㅇㅇ시 ㅇㅇ면 ㅇㅇ리",null,null,"운송비(택배비)",null,null,"건",{"$f":"SUM(K7:M7)","v":0},{"$f":"G7*H7*0.15","v":0},{"$f":"G7*H7*0.35","v":0},{"$f":"G7*H7*0.5","v":0}]
[null,"김길동","ㅇㅇ시 ㅇㅇ면 ㅇㅇ리",null,null,"택배상자(인쇄용)",null,null,"개",{"$f":"SUM(K8:M8)","v":0},{"$f":"G8*H8*0.15","v":0},{"$f":"G8*H8*0.35","v":0},{"$f":"G8*H8*0.5","v":0}]
[null,"박길동","ㅇㅇ시 ㅇㅇ면 ㅇㅇ리",null,null,"홍보물(리플릿)",null,null,"매",{"$f":"SUM(K9:M9)","v":0},{"$f":"G9*H9*0.15","v":0},{"$f":"G9*H9*0.35","v":0},{"$f":"G9*H9*0.5","v":0}]
[{"$nulls":9},{"$f":"SUM(K10:M10)","v":0},{"$f":"G10*H10*0.15","v":0},{"$f":"G10*H10*0.35","v":0},{"$f":"G10*H10*0.5","v":0}]
[]
[]
["* 반드시 시군(읍면동)에서 전체 검토 후, 적정 농가 및 사업기준에 적합하도록 기재\n* 직거래(개인간 또는 직판장, 꽃집 등) 용도가 아닌 화훼공판장 등 출하 목적의 경우 지원 불가\n* 지원한도 : 5백만원/개소당"]
["* 노란색 셀만 입력"]

{"sheet":"신규사업","index":9,"n_rows":11,"n_cols":10,"rows_kept":11,"merged":[[0,0,0,9],[2,0,3,0],[2,1,3,1],[2,2,2,4],[2,5,2,8],[2,9,3,9],[5,0,8,0],[10,0,10,9]]}
["2027년 과수화훼분야 도비지원사업 수요조사 결과"]
["□ 사업명 : 신규사업명"]
["시군명","세부사업명","사업신청",null,null,"사  업  비(천원)",{"$nulls":3},"비고"]
[null,null,"사업량","단위","지원단가\n(천원)","계\n(100%)","도비\n(15%)","시군비\n(35%)","자부담\n(50%)"]
["계",null,{"$f":"SUM(C6:C9)","v":0},null,null,{"$f":"SUM(G5:I5)","v":0},{"$f":"SUM(G6:G9)","v":0},{"$f":"SUM(H6:H9)","v":0},{"$f":"SUM(I6:I9)","v":0}]
[{"$nulls":5},{"$f":"SUM(G6:I6)","v":0},{"$f":"C6*E6*0.15","v":0},{"$f":"C6*E6*0.35","v":0},{"$f":"C6*E6*0.5","v":0}]
[{"$nulls":5},{"$f":"SUM(G7:I7)","v":0},{"$f":"C7*E7*0.15","v":0},{"$f":"C7*E7*0.35","v":0},{"$f":"C7*E7*0.5","v":0}]
[{"$nulls":5},{"$f":"SUM(G8:I8)","v":0},{"$f":"C8*E8*0.15","v":0},{"$f":"C8*E8*0.35","v":0},{"$f":"C8*E8*0.5","v":0}]
[{"$nulls":5},{"$f":"SUM(G9:I9)","v":0},{"$f":"C9*E9*0.15","v":0},{"$f":"C9*E9*0.35","v":0},{"$f":"C9*E9*0.5","v":0}]
[]
["※ 신규사업의 경우 붙임(한글파일) 서식도 작성하여 제출"]